| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 12128.00 | 10268.00 | 7076.00 | 5527.00 | 4713.00 |
| Sales | 160.00 | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 11967.00 | 10268.00 | 7076.00 | 5527.00 | 4713.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 12128.00 | 10268.00 | 7076.00 | 5527.00 | 4713.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 1357.00 | 1623.00 | 323.00 | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 1357.00 | 1623.00 | 323.00 | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 49.00 | 17.00 | 15.00 | 12.00 | 14.00 |
| Electricity & Power | 49.00 | 17.00 | 15.00 | 12.00 | 14.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9433.00 | 7614.00 | 5919.00 | 4713.00 | 3999.00 |
| Salaries, Wages & Bonus | 8515.00 | 6803.00 | 5267.00 | 4208.00 | 3591.00 |
| Contributions to EPF & Pension Funds | 917.00 | 804.00 | 649.00 | 502.00 | 404.00 |
| Workmen and Staff Welfare Expenses | 2.00 | 7.00 | 3.00 | 3.00 | 4.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 36.00 | 23.00 | 22.00 | 267.00 | 215.00 |
| Sub-contracted / Out sourced services | | | | 0.00 | 0.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 26.00 | 19.00 | 18.00 | 14.00 | 9.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 10.00 | 4.00 | 4.00 | 253.00 | 206.00 |
| General and Administration Expenses | 336.00 | 265.00 | 139.00 | 75.00 | 79.00 |
| Rent , Rates & Taxes | 70.00 | 60.00 | 30.00 | 6.00 | 8.00 |
| Insurance | 17.00 | 12.00 | 11.00 | 5.00 | 15.00 |
| Printing and stationery | 9.00 | 4.00 | 3.00 | 2.00 | 2.00 |
| Professional and legal fees | 63.00 | 58.00 | 44.00 | 35.00 | 30.00 |
| Traveling and conveyance | 47.00 | 32.00 | 29.00 | 10.00 | 8.00 |
| Other Administration | 178.00 | 132.00 | 51.00 | 27.00 | 24.00 |
| Selling and Distribution Expenses | 172.00 | 50.00 | 46.00 | 44.00 | 36.00 |
| Advertisement & Sales Promotion | 99.00 | 4.00 | 2.00 | 14.00 | 1.00 |
| Sales Commissions & Incentives | 2.00 | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 70.00 | 47.00 | 44.00 | 30.00 | 35.00 |
| Miscellaneous Expenses | 28.00 | 29.00 | 31.00 | 23.00 | 164.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | 1.00 | 4.00 | 99.00 |
| Losson disposal of fixed assets(net) | | | | | 3.00 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 28.00 | 29.00 | 30.00 | 20.00 | 61.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 11411.00 | 9623.00 | 6495.00 | 5134.00 | 4507.00 |
| Operating Profit (Excl OI) | 717.00 | 646.00 | 581.00 | 393.00 | 206.00 |
| Other Income | 229.00 | 123.00 | 33.00 | 22.00 | 30.00 |
| Interest Received | 157.00 | 66.00 | 20.00 | 16.00 | 19.00 |
| Dividend Received | | 1.00 | | | |
| Profit on sale of Fixed Assets | 0.00 | 2.00 | | 0.00 | 0.00 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 65.00 | 54.00 | 12.00 | 6.00 | 11.00 |
| Foreign Exchange Gains | 0.00 | | | | |
| Others | 6.00 | 1.00 | 1.00 | 0.00 | 1.00 |
| Operating Profit | 946.00 | 769.00 | 614.00 | 415.00 | 237.00 |
| Interest | 104.00 | 122.00 | 178.00 | 101.00 | 95.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 18.00 | 17.00 | 16.00 | 2.00 | 14.00 |
| Other Interest | 86.00 | 105.00 | 162.00 | 99.00 | 82.00 |
| PBDT | 842.00 | 647.00 | 437.00 | 314.00 | 141.00 |
| Depreciation | 86.00 | 71.00 | 47.00 | 43.00 | 47.00 |
| Profit Before Taxation & Exceptional Items | 755.00 | 576.00 | 390.00 | 271.00 | 94.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 755.00 | 576.00 | 390.00 | 271.00 | 94.00 |
| Provision for Tax | 132.00 | 85.00 | 52.00 | 63.00 | -3.00 |
| Current Income Tax | 125.00 | 58.00 | 72.00 | 45.00 | 22.00 |
| Deferred Tax | 0.00 | 30.00 | -20.00 | 18.00 | -25.00 |
| Other taxes | 7.00 | -3.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 623.00 | 490.00 | 338.00 | 208.00 | 97.00 |
| Extra items | 0.00 | 0.00 | 46.00 | 53.00 | 70.00 |
| Minority Interest | | | -116.00 | | |
| Share of Associate | 2.00 | 0.00 | 0.00 | 1.00 | 2.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 625.00 | 491.00 | 269.00 | 263.00 | 168.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 1976.00 | 1543.00 | 1551.00 | 1288.00 | 1120.00 |
| Appropriations | 2601.00 | 2034.00 | 1820.00 | 1551.00 | 1288.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 17.00 | 58.00 | 277.00 | | |
| Equity Dividend % | 15.00 | 15.00 | | | |
| Earnings Per Share | 45.00 | 35.00 | 47.00 | 46.00 | 29.00 |
| Adjusted EPS | 45.00 | 35.00 | 23.00 | 23.00 | 15.00 |