(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 31076.30 | 25868.20 | 20432.30 | 17282.70 | 15753.30 |
Sale of Shares / Units | | | | | |
Interest income | 27189.90 | 22751.60 | 17762.80 | 15382.90 | 14269.40 |
Portfolio management services | 1670.50 | 1209.00 | 1304.30 | 929.60 | 638.10 |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 851.40 | 797.30 | 823.60 | 577.40 | 579.10 |
Other Operating Income | 1364.50 | 1110.30 | 541.60 | 392.80 | 266.70 |
Operating Income (Net) | 31076.30 | 25868.20 | 20432.30 | 17282.70 | 15753.30 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 4644.90 | 4034.80 | 3220.10 | 2481.90 | 1888.10 |
Salaries, Wages & Bonus | 4174.10 | 3537.10 | 2878.70 | 2182.90 | 1642.00 |
Contributions to EPF & Pension Funds | 301.80 | 275.60 | 218.90 | 171.60 | 152.80 |
Workmen and Staff Welfare Expenses | 58.80 | 201.80 | 66.20 | 50.70 | 32.10 |
Other Employees Cost | 110.20 | 20.30 | 56.30 | 76.70 | 61.20 |
Operating & Establishment Expenses | 673.70 | 584.80 | 463.00 | 298.50 | 291.20 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 107.30 | 88.50 | 66.10 | 59.00 | 57.40 |
Repairs and Maintenance | 388.40 | 327.60 | 254.00 | 143.30 | 149.50 |
Insurance | 125.30 | 125.90 | 108.60 | 73.70 | 56.60 |
Electricity & Power | 52.70 | 42.80 | 34.30 | 22.50 | 27.70 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 1326.30 | 1049.00 | 812.90 | 538.30 | 384.60 |
Printing and stationery | 29.40 | 32.70 | 36.90 | 24.00 | 21.80 |
Professional and legal fees | 190.00 | 162.90 | 116.20 | 68.70 | 75.50 |
Advertisement & Sales Promotion | 327.20 | 206.00 | 140.80 | 52.40 | 26.10 |
Other General Expenses | 779.70 | 647.40 | 519.00 | 393.20 | 261.20 |
Provisions and Contingencies | 721.50 | 528.70 | 574.20 | 548.80 | 597.80 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | 322.00 | 368.50 | 187.30 | 60.40 | 58.80 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | 2.70 | 3.40 | | 1.70 | 3.80 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 396.80 | 156.80 | 386.90 | 486.70 | 535.20 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 7366.40 | 6197.30 | 5070.20 | 3867.50 | 3161.70 |
Operating Profit (Excl OI) | 23709.90 | 19670.90 | 15362.10 | 13415.20 | 12591.60 |
Other Income | 12.80 | 1.70 | 2.90 | 2.90 | 5.10 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | 0.80 | | 2.90 |
Income from investments | | | | | |
Provision Written Back | | | | | |
Others | 12.80 | 1.70 | 2.10 | 2.90 | 2.20 |
Operating Profit | 23722.70 | 19672.60 | 15365.00 | 13418.10 | 12596.70 |
Interest | 11737.70 | 9866.90 | 7991.90 | 7612.00 | 8159.70 |
Loans | 8758.40 | 7548.10 | 5934.60 | 5556.30 | 5974.70 |
Deposits | 0.60 | 2.20 | 3.70 | 7.90 | 48.60 |
Bonds / Debentures | 2754.30 | 2118.50 | 1851.30 | 1780.10 | 1882.90 |
Other Interest | 224.40 | 198.10 | 202.30 | 267.70 | 253.50 |
Depreciation | 252.40 | 209.80 | 164.90 | 132.50 | 111.90 |
Profit Before Taxation & Exceptional Items | 11732.60 | 9595.90 | 7208.20 | 5673.60 | 4325.10 |
Exceptional Income / Expenses | | | -250.00 | | |
Profit Before Tax | 11732.60 | 9595.90 | 6958.20 | 5673.60 | 4325.10 |
Provision for Tax | 2614.30 | 2099.50 | 1510.60 | 1225.10 | 923.80 |
Current Income Tax | 2492.50 | 2175.10 | 1571.10 | 1254.50 | 934.60 |
Deferred Tax | 121.80 | -75.60 | -60.50 | -29.40 | -10.80 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 9118.30 | 7496.40 | 5447.60 | 4448.50 | 3401.30 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 9118.30 | 7496.40 | 5447.60 | 4448.50 | 3401.30 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 16520.40 | 11269.50 | 7447.60 | 4311.00 | 1789.10 |
Appropriations | 25638.70 | 18765.90 | 12895.20 | 8759.50 | 5190.40 |
General Reserve | | 748.50 | 545.00 | 435.00 | 200.00 |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 25638.70 | 18017.40 | 12350.20 | 8324.50 | 4990.40 |
Equity Dividend % | | | | | |
Earnings Per Share | 21.00 | 19.00 | 14.00 | 11.00 | 9.00 |
Adjusted EPS | 21.00 | 19.00 | 14.00 | 11.00 | 9.00 |