| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | |
| Gross Sales | 12080.00 | 12540.00 | 12410.00 |
| Sales | | | |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | 12080.00 | 12540.00 | 12410.00 |
| Revenue from property development | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 12080.00 | 12540.00 | 12410.00 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | | | |
| Raw Material Consumed | | | |
| Opening Raw Materials | | | |
| Purchases Raw Materials | | | |
| Closing Raw Materials | | | |
| Other Direct Purchases / Brought in cost | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 40.00 | 40.00 | 40.00 |
| Electricity & Power | 40.00 | 40.00 | 40.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1410.00 | 1340.00 | 1240.00 |
| Salaries, Wages & Bonus | 1160.00 | 1090.00 | 1010.00 |
| Contributions to EPF & Pension Funds | 100.00 | 100.00 | 90.00 |
| Workmen and Staff Welfare Expenses | 110.00 | 110.00 | 110.00 |
| Other Employees Cost | 30.00 | 40.00 | 40.00 |
| Other Manufacturing Expenses | 8660.00 | 8630.00 | 8540.00 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | 160.00 | 160.00 | 150.00 |
| Repairs and Maintenance | 20.00 | 20.00 | 40.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 8470.00 | 8440.00 | 8350.00 |
| General and Administration Expenses | 620.00 | 570.00 | 560.00 |
| Rent , Rates & Taxes | 330.00 | 300.00 | 310.00 |
| Insurance | 10.00 | 10.00 | 10.00 |
| Printing and stationery | 40.00 | 40.00 | 40.00 |
| Professional and legal fees | 20.00 | 20.00 | 10.00 |
| Traveling and conveyance | 80.00 | 80.00 | 60.00 |
| Other Administration | 220.00 | 200.00 | 190.00 |
| Selling and Distribution Expenses | 20.00 | 20.00 | 20.00 |
| Advertisement & Sales Promotion | 20.00 | 10.00 | 10.00 |
| Sales Commissions & Incentives | 10.00 | 10.00 | 10.00 |
| Freight and Forwarding | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 80.00 | 80.00 | 60.00 |
| Bad debts /advances written off | 0.00 | 10.00 | 0.00 |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | 0.00 | 0.00 | 0.00 |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 70.00 | 70.00 | 60.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 10840.00 | 10670.00 | 10470.00 |
| Operating Profit (Excl OI) | 1250.00 | 1870.00 | 1940.00 |
| Other Income | 130.00 | 70.00 | 70.00 |
| Interest Received | 10.00 | 40.00 | 50.00 |
| Dividend Received | 0.00 | 0.00 | |
| Profit on sale of Fixed Assets | 20.00 | | |
| Profits on sale of Investments | 70.00 | 10.00 | 0.00 |
| Provision Written Back | 0.00 | 0.00 | 0.00 |
| Foreign Exchange Gains | | | |
| Others | 30.00 | 20.00 | 20.00 |
| Operating Profit | 1380.00 | 1940.00 | 2020.00 |
| Interest | 10.00 | 10.00 | 20.00 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | 0.00 | | 0.00 |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 |
| Other Interest | 10.00 | 10.00 | 10.00 |
| PBDT | 1370.00 | 1930.00 | 2000.00 |
| Depreciation | 220.00 | 190.00 | 150.00 |
| Profit Before Taxation & Exceptional Items | 1150.00 | 1740.00 | 1850.00 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 1150.00 | 1740.00 | 1850.00 |
| Provision for Tax | 290.00 | 420.00 | 450.00 |
| Current Income Tax | 280.00 | 390.00 | 420.00 |
| Deferred Tax | 20.00 | 30.00 | 30.00 |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 860.00 | 1320.00 | 1390.00 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 860.00 | 1320.00 | 1390.00 |
| Adjustments to PAT | | | |
| Profit Balance B/F | 660.00 | 550.00 | 510.00 |
| Appropriations | 1520.00 | 1870.00 | 1910.00 |
| General Reserves | 600.00 | 900.00 | 950.00 |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | 80.00 | 80.00 | 180.00 |
| Equity Dividend % | 400.00 | 400.00 | 400.00 |
| Earnings Per Share | 22.00 | 34.00 | 36.00 |
| Adjusted EPS | 22.00 | 34.00 | 36.00 |