| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 88063.00 | 77939.00 | 41238.00 | 140.00 | 1.00 |
| Sales | 85212.00 | 71214.00 | 40528.00 | 107.00 | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 92.00 | 105.00 | 68.00 | 32.00 | 1.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 2760.00 | 6620.00 | 642.00 | 1.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 68663.00 | 61852.00 | 41238.00 | 140.00 | 1.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 1010.00 | 1520.00 | -10219.00 | -384.00 | |
| Raw Material Consumed | 53197.00 | 45264.00 | 44613.00 | 474.00 | |
| Opening Raw Materials | 81.00 | 91.00 | | | |
| Purchases Raw Materials | 1435.00 | 548.00 | 1033.00 | | |
| Closing Raw Materials | 124.00 | 81.00 | 91.00 | | |
| Other Direct Purchases / Brought in cost | 51806.00 | 44707.00 | 43671.00 | 474.00 | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | 0.00 | 0.00 |
| Electricity & Power | | | | 0.00 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1429.00 | 1223.00 | 739.00 | 64.00 | 9.90 |
| Salaries, Wages & Bonus | 1256.00 | 1098.00 | 697.00 | 60.00 | 9.70 |
| Contributions to EPF & Pension Funds | 33.00 | 29.00 | 11.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 56.00 | 42.00 | 12.00 | 0.00 | 0.00 |
| Other Employees Cost | 84.00 | 53.00 | 19.00 | 4.00 | 0.20 |
| Other Manufacturing Expenses | 46.00 | 51.00 | 14.00 | 3.00 | |
| Sub-contracted / Out sourced services | 29.00 | 11.00 | | | |
| Processing Charges | 5.00 | 30.00 | | | |
| Repairs and Maintenance | 11.00 | 9.00 | 13.00 | 3.00 | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 558.00 | 506.00 | 387.00 | 43.00 | 7.50 |
| Rent , Rates & Taxes | 32.00 | 31.00 | 18.00 | 8.00 | 4.40 |
| Insurance | 4.00 | 11.00 | 3.00 | | |
| Printing and stationery | | | | 0.00 | 0.00 |
| Professional and legal fees | 308.00 | 282.00 | 256.00 | 26.00 | 1.50 |
| Traveling and conveyance | 60.00 | 38.00 | 21.00 | 1.00 | |
| Other Administration | 214.00 | 182.00 | 111.00 | 9.00 | 1.60 |
| Selling and Distribution Expenses | 9756.00 | 6843.00 | 5146.00 | 23.00 | 0.20 |
| Advertisement & Sales Promotion | 385.00 | 343.00 | 5098.00 | 23.00 | 0.20 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 27.00 | 14.00 | 12.00 | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 9344.00 | 6486.00 | 36.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 143.00 | 176.00 | 2718.00 | 1.00 | 0.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 54.00 | 13.00 | 15.00 | | |
| Losson disposal of fixed assets(net) | | | | 0.00 | |
| Losson foreign exchange fluctuations | | 0.00 | 0.00 | 0.00 | |
| Losson sale of non-trade current investments | | | 2554.00 | | |
| Other Miscellaneous Expenses | 89.00 | 163.00 | 149.00 | 1.00 | 0.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 66139.00 | 55584.00 | 43398.00 | 225.00 | 17.70 |
| Operating Profit (Excl OI) | 2524.00 | 6268.00 | -2160.00 | -85.00 | -16.70 |
| Other Income | 98.00 | 65.00 | 144.00 | 5790.00 | 17.20 |
| Interest Received | 1.00 | 20.00 | 32.00 | 2.00 | 4.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.00 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 92.00 | | | | |
| Foreign Exchange Gains | 1.00 | 0.00 | 1.00 | | |
| Others | 4.00 | 44.00 | 111.00 | 5788.00 | 12.80 |
| Operating Profit | 2622.00 | 6333.00 | -2016.00 | 5705.00 | 0.50 |
| Interest | 943.00 | 1135.00 | 493.00 | 18.00 | 0.40 |
| InterestonDebenture / Bonds | 37.00 | 70.00 | | | |
| Interest on Term Loan | 14.00 | | 5.00 | | |
| Intereston Fixed deposits | 663.00 | 607.00 | 317.00 | 14.00 | |
| Bank Charges etc | 56.00 | 55.00 | 24.00 | | 0.40 |
| Other Interest | 174.00 | 403.00 | 147.00 | 4.00 | 0.00 |
| PBDT | 1679.00 | 5198.00 | -2508.00 | 5687.00 | 0.10 |
| Depreciation | 160.00 | 173.00 | 99.00 | 13.00 | 0.00 |
| Profit Before Taxation & Exceptional Items | 1519.00 | 5025.00 | -2607.00 | 5674.00 | 0.10 |
| Exceptional Income / Expenses | | -500.00 | | | |
| Profit Before Tax | 1519.00 | 4525.00 | -2734.00 | 5541.00 | 0.10 |
| Provision for Tax | 712.00 | 281.00 | 128.00 | 2.00 | |
| Current Income Tax | 344.00 | 179.00 | 150.00 | | |
| Deferred Tax | 353.00 | 93.00 | -22.00 | 2.00 | |
| Other taxes | 14.00 | 8.00 | 0.00 | 2.00 | 0.00 |
| Profit After Tax | 807.00 | 4245.00 | -2861.00 | 5539.00 | 0.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 37.00 | 17.00 | 15.00 | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 844.00 | 4262.00 | -2846.00 | 5539.00 | 0.10 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 1460.00 | -2742.00 | 101.00 | -22738.00 | -22737.10 |
| Appropriations | 2304.00 | 1519.00 | -2745.00 | -17199.00 | -22737.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -71.00 | 59.00 | -3.00 | -17300.00 | 0.50 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | 3.00 | -2.00 | 4.00 | 0.00 |
| Adjusted EPS | 1.00 | 3.00 | -2.00 | 4.00 | 0.00 |