| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 3762.30 | 3179.10 | 2694.60 | 2415.00 | 1456.00 |
| Sales | 3665.90 | 3115.90 | 2627.20 | 2337.00 | 1406.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 96.40 | 63.20 | 67.40 | 78.00 | 50.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 3762.30 | 3179.10 | 2694.60 | 2408.00 | 1448.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 37.30 | -58.40 | -177.80 | -3.00 | -9.00 |
| Raw Material Consumed | 2200.60 | 2072.40 | 1885.10 | 1563.00 | 945.00 |
| Opening Raw Materials | 214.20 | 235.50 | 212.20 | 200.00 | 183.00 |
| Purchases Raw Materials | 2308.00 | 2044.10 | 1908.40 | 1576.00 | 961.00 |
| Closing Raw Materials | 321.60 | 207.20 | 235.50 | 212.00 | 200.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 48.10 | 41.20 | 26.40 | 29.00 | 21.00 |
| Electricity & Power | 47.10 | 40.70 | 25.80 | 29.00 | 21.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 1.00 | 0.40 | 0.70 | 0.00 | 0.00 |
| Employee Cost | 352.80 | 262.00 | 231.50 | 175.00 | 131.00 |
| Salaries, Wages & Bonus | 311.10 | 234.30 | 201.60 | 155.00 | 118.00 |
| Contributions to EPF & Pension Funds | 13.40 | 10.40 | 8.40 | 7.00 | 5.00 |
| Workmen and Staff Welfare Expenses | 21.20 | 15.70 | 12.50 | 13.00 | 8.00 |
| Other Employees Cost | 7.10 | 1.70 | 9.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 19.60 | 9.30 | 8.60 | 70.00 | 52.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 16.00 | 6.60 | 7.30 | 3.00 | 3.00 |
| Repairs and Maintenance | | | | 58.00 | 42.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 3.60 | 2.70 | 1.40 | 8.00 | 7.00 |
| General and Administration Expenses | 197.70 | 164.70 | 138.50 | 56.00 | 39.00 |
| Rent , Rates & Taxes | 3.10 | 3.40 | 2.10 | 5.00 | 1.00 |
| Insurance | 8.60 | 5.90 | 5.70 | 6.00 | 3.00 |
| Printing and stationery | 4.10 | 2.90 | 2.20 | 4.00 | 4.00 |
| Professional and legal fees | 23.40 | 19.50 | 25.90 | 8.00 | 6.00 |
| Traveling and conveyance | 36.90 | 34.20 | 23.50 | 7.00 | 5.00 |
| Other Administration | 158.40 | 133.00 | 102.60 | 33.00 | 24.00 |
| Selling and Distribution Expenses | 90.10 | 51.20 | 37.60 | 41.00 | 31.00 |
| Advertisement & Sales Promotion | 11.80 | 1.90 | 0.60 | | |
| Sales Commissions & Incentives | 12.00 | 5.00 | 3.90 | 3.00 | 1.00 |
| Freight and Forwarding | 66.30 | 44.30 | 33.10 | 38.00 | 25.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Miscellaneous Expenses | 19.80 | 13.60 | 12.20 | 5.00 | 12.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 1.90 | 0.10 | | | |
| Losson foreign exchange fluctuations | | 4.70 | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 17.90 | 8.80 | 12.20 | 5.00 | 12.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 2966.00 | 2556.10 | 2162.20 | 1938.00 | 1222.00 |
| Operating Profit (Excl OI) | 796.20 | 623.00 | 532.40 | 470.00 | 226.00 |
| Other Income | 25.30 | 38.40 | 0.40 | 2.00 | 1.00 |
| Interest Received | 23.00 | 27.80 | 0.20 | 1.00 | 1.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.10 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 2.30 | 10.60 | 0.20 | 1.00 | 0.00 |
| Operating Profit | 821.60 | 661.50 | 532.80 | 472.00 | 227.00 |
| Interest | 9.40 | 26.30 | 37.60 | 66.00 | 92.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.50 | 17.60 | 28.50 | 39.00 | 53.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 6.00 | 6.50 | 7.70 | 5.00 | 7.00 |
| Other Interest | 2.90 | 2.20 | 1.50 | 22.00 | 32.00 |
| PBDT | 812.20 | 635.10 | 495.20 | 406.00 | 135.00 |
| Depreciation | 112.70 | 62.60 | 52.20 | 42.00 | 38.00 |
| Profit Before Taxation & Exceptional Items | 699.50 | 572.50 | 443.00 | 364.00 | 97.00 |
| Exceptional Income / Expenses | | | -30.80 | 4.00 | -16.00 |
| Profit Before Tax | 699.50 | 572.50 | 412.30 | 369.00 | 80.00 |
| Provision for Tax | 174.40 | 155.20 | 110.70 | 94.00 | 20.00 |
| Current Income Tax | 167.30 | 141.60 | 101.90 | 83.00 | |
| Deferred Tax | 8.50 | 4.40 | 2.20 | 10.00 | 20.00 |
| Other taxes | -1.30 | 9.20 | 6.70 | 0.00 | 20.00 |
| Profit After Tax | 525.10 | 417.30 | 301.50 | 275.00 | 60.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 525.10 | 417.30 | 301.50 | 275.00 | 60.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 1064.80 | 670.30 | 391.60 | 117.00 | 56.00 |
| Appropriations | 1589.80 | 1087.60 | 693.20 | 392.00 | 117.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 32.30 | 22.90 | 22.80 | | 0.00 |
| Equity Dividend % | 15.00 | 13.00 | 10.00 | 10.00 | 0.00 |
| Earnings Per Share | 4.00 | 3.00 | 3.00 | 12.00 | 3.00 |
| Adjusted EPS | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 |