| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 69.40 | 232.00 | 33.90 | 24.30 | 9.19 |
| Sales | | 0.10 | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 69.40 | 231.90 | 29.50 | 12.20 | 1.86 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 4.40 | 12.10 | 7.33 |
| Less: Excise Duty | | | | | |
| Net Sales | 69.40 | 232.00 | 33.90 | 24.30 | 9.19 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 0.10 | -0.30 | | |
| Raw Material Consumed | | 0.10 | 0.30 | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | 0.10 | 0.30 | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 |
| Electricity & Power | 0.10 | 0.10 | 0.10 | 0.10 | 0.14 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 50.40 | 15.80 | 60.80 | 2.80 | 2.11 |
| Salaries, Wages & Bonus | 18.40 | 15.50 | 3.70 | 2.80 | 2.07 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 0.00 | 0.30 | 0.00 | 0.00 | 0.04 |
| Other Employees Cost | 31.90 | 0.00 | 57.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 70.20 | 150.50 | 53.50 | 0.10 | 0.03 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 70.20 | 150.50 | 53.50 | 0.10 | 0.03 |
| General and Administration Expenses | 6.90 | 16.60 | 13.90 | 11.60 | 6.10 |
| Rent , Rates & Taxes | 0.60 | 5.80 | 1.10 | 7.30 | 1.96 |
| Insurance | | | | | |
| Printing and stationery | 0.00 | 0.10 | 0.10 | 0.00 | 0.03 |
| Professional and legal fees | 2.70 | 6.40 | 6.40 | 1.20 | 1.77 |
| Traveling and conveyance | 2.20 | 2.20 | 2.20 | 0.10 | 0.13 |
| Other Administration | 3.60 | 4.40 | 6.30 | 3.10 | 2.33 |
| Selling and Distribution Expenses | 0.10 | 1.00 | 2.10 | 0.30 | 0.16 |
| Advertisement & Sales Promotion | 0.10 | 1.00 | 2.10 | 0.30 | 0.16 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 64.10 | 13.70 | 26.30 | 0.30 | 36.39 |
| Bad debts /advances written off | 54.40 | 10.30 | 25.70 | | 36.15 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 9.70 | 3.40 | 0.60 | 0.30 | 0.24 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 191.70 | 197.90 | 156.60 | 15.20 | 44.93 |
| Operating Profit (Excl OI) | -122.30 | 34.10 | -122.70 | 9.10 | -35.74 |
| Other Income | 7.80 | 55.00 | 0.10 | 1.90 | 39.30 |
| Interest Received | 7.80 | 47.20 | 0.10 | 0.00 | 0.09 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | 0.08 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 7.90 | 0.10 | 1.90 | 39.12 |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | -114.50 | 89.10 | -122.60 | 11.00 | 3.56 |
| Interest | 1.10 | 3.50 | 0.10 | 0.00 | 0.01 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.10 | 3.50 | 0.10 | 0.00 | 0.01 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -115.60 | 85.70 | -122.70 | 11.00 | 3.56 |
| Depreciation | 0.50 | 0.50 | 0.40 | 0.30 | 0.37 |
| Profit Before Taxation & Exceptional Items | -116.10 | 85.20 | -123.10 | 10.80 | 3.19 |
| Exceptional Income / Expenses | -363.20 | | | | |
| Profit Before Tax | -479.30 | 85.20 | -123.10 | 10.80 | 3.19 |
| Provision for Tax | 0.30 | 0.80 | -0.90 | 0.00 | -0.16 |
| Current Income Tax | | | | | |
| Deferred Tax | 0.00 | -0.10 | 0.00 | 0.00 | -0.16 |
| Other taxes | 0.30 | 0.80 | -0.90 | 0.00 | -0.16 |
| Profit After Tax | -479.60 | 84.40 | -122.20 | 10.70 | 3.35 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | -10.50 | -35.90 | | | |
| Consolidated Net Profit | -490.00 | 48.50 | -122.20 | 10.70 | 3.35 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -78.50 | -127.00 | -62.10 | -73.10 | -75.83 |
| Appropriations | -568.50 | -78.50 | -184.30 | -62.30 | -72.47 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -31.90 | | -57.00 | | 0.37 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |