| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 15977.50 | 8765.00 | 3509.60 | 1615.00 | 129.80 |
| Sales | | | | 66.50 | |
| Job Work/ Contract Receipts | 15593.10 | 8485.70 | 3333.60 | 1357.50 | 70.50 |
| Processing Charges / Service Income | 129.30 | 95.50 | 78.90 | 48.30 | 1.10 |
| Revenue from property development | | | | | |
| Other Operational Income | 255.10 | 183.80 | 97.10 | 142.80 | 58.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 15977.50 | 8765.00 | 3509.60 | 1615.00 | 129.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 12308.30 | 6389.70 | 2496.80 | 1278.70 | 37.90 |
| Opening Raw Materials | 291.70 | 365.20 | 16.90 | 4.60 | |
| Purchases Raw Materials | 9299.20 | 5373.80 | 2476.30 | 1159.80 | 40.30 |
| Closing Raw Materials | 64.50 | 291.70 | 365.20 | 16.90 | 4.60 |
| Other Direct Purchases / Brought in cost | 2781.90 | 942.30 | 368.90 | 131.10 | 2.20 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.10 | 1.90 | 0.00 | 0.40 | 0.60 |
| Electricity & Power | 4.10 | 1.90 | 0.00 | 0.40 | 0.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 295.60 | 173.00 | 94.70 | 55.30 | 5.50 |
| Salaries, Wages & Bonus | 263.10 | 150.70 | 80.40 | 52.70 | 5.80 |
| Contributions to EPF & Pension Funds | 8.90 | 4.90 | 2.60 | 1.80 | |
| Workmen and Staff Welfare Expenses | 3.00 | 0.40 | 0.00 | 0.10 | |
| Other Employees Cost | 20.60 | 17.00 | 11.50 | 0.70 | -0.30 |
| Other Manufacturing Expenses | 117.50 | 67.80 | 35.00 | 18.10 | 3.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 117.50 | 67.80 | 35.00 | 18.10 | 3.30 |
| General and Administration Expenses | 100.50 | 40.10 | 23.20 | 23.00 | 9.50 |
| Rent , Rates & Taxes | 9.00 | 2.70 | 1.40 | 0.70 | 1.30 |
| Insurance | 15.80 | 5.90 | 5.40 | 2.60 | 0.50 |
| Printing and stationery | 1.80 | 0.50 | 0.30 | 0.10 | 0.10 |
| Professional and legal fees | 26.90 | 15.10 | 4.10 | 11.10 | 2.50 |
| Traveling and conveyance | 27.00 | 12.40 | 5.50 | 4.60 | 0.60 |
| Other Administration | 47.10 | 15.90 | 11.90 | 8.40 | 5.20 |
| Selling and Distribution Expenses | 5.20 | 6.40 | 5.80 | 0.60 | 1.90 |
| Advertisement & Sales Promotion | 4.60 | 4.90 | 5.70 | 0.10 | 0.00 |
| Sales Commissions & Incentives | 0.60 | 1.50 | 0.10 | 0.50 | 1.90 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 37.20 | 14.40 | 16.60 | 3.90 | 1.10 |
| Bad debts /advances written off | 2.30 | | 3.20 | | |
| Provision for doubtful debts | | | | 0.80 | |
| Losson disposal of fixed assets(net) | | 1.80 | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 35.00 | 12.60 | 13.40 | 3.20 | 1.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 12868.50 | 6693.20 | 2672.10 | 1379.90 | 59.90 |
| Operating Profit (Excl OI) | 3109.00 | 2071.80 | 837.50 | 235.10 | 69.90 |
| Other Income | 148.00 | 41.50 | 15.30 | 83.20 | 24.40 |
| Interest Received | 115.40 | 32.00 | 11.00 | 5.80 | 22.70 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 1.80 | 0.00 | |
| Profits on sale of Investments | 28.00 | 2.30 | 1.50 | 75.90 | 0.40 |
| Provision Written Back | | 7.00 | | | |
| Foreign Exchange Gains | 1.20 | | | 0.00 | |
| Others | 3.40 | 0.20 | 1.00 | 1.50 | 1.30 |
| Operating Profit | 3257.00 | 2113.40 | 852.70 | 318.30 | 94.30 |
| Interest | 148.40 | 67.70 | 53.00 | 69.40 | 43.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 94.10 | 11.20 | 1.20 | 0.50 | 0.40 |
| Other Interest | 54.20 | 56.40 | 51.80 | 68.90 | 43.00 |
| PBDT | 3108.70 | 2045.70 | 799.70 | 248.90 | 50.90 |
| Depreciation | 63.70 | 61.20 | 29.50 | 36.70 | 16.90 |
| Profit Before Taxation & Exceptional Items | 3044.90 | 1984.50 | 770.10 | 212.20 | 34.00 |
| Exceptional Income / Expenses | -40.20 | | | | |
| Profit Before Tax | 3004.80 | 1984.50 | 770.10 | 212.20 | 34.00 |
| Provision for Tax | 715.50 | 532.40 | 216.80 | 123.20 | 57.70 |
| Current Income Tax | 655.60 | 451.40 | 204.50 | 54.30 | 5.60 |
| Deferred Tax | 59.90 | 80.90 | 12.30 | 71.50 | 52.10 |
| Other taxes | 0.00 | 0.00 | 0.00 | -2.60 | 0.00 |
| Profit After Tax | 2289.20 | 1452.20 | 553.30 | 88.90 | -23.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 2.40 | 0.90 | 0.90 | -2.90 | -13.80 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 2291.60 | 1453.10 | 554.20 | 86.00 | -37.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2144.10 | 714.00 | -0.90 | -77.20 | -40.40 |
| Appropriations | 4435.70 | 2167.10 | 553.30 | 8.90 | -77.90 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 103.60 | 23.00 | -0.20 | -0.60 | -0.80 |
| Equity Dividend % | 50.00 | 50.00 | 10.00 | 10.00 | |
| Earnings Per Share | 22.00 | 14.00 | 27.00 | 4.00 | -2.00 |
| Adjusted EPS | 22.00 | 14.00 | 5.00 | 1.00 | 0.00 |