| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 5020.00 | 4593.00 | 4287.00 | 3430.10 | 2151.10 |
| Sales | 4974.00 | 4547.00 | 4262.00 | 3393.80 | 2116.90 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 46.00 | 46.00 | 26.00 | 36.30 | 34.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 5020.00 | 4593.00 | 4287.00 | 3430.10 | 2151.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -438.00 | 116.00 | -177.00 | -104.80 | -28.20 |
| Raw Material Consumed | 1959.00 | 1500.00 | 1919.00 | 1383.00 | 837.40 |
| Opening Raw Materials | 348.00 | 337.00 | 177.00 | 94.10 | 48.40 |
| Purchases Raw Materials | 2154.00 | 1511.00 | 2078.00 | 1466.10 | 883.10 |
| Closing Raw Materials | 543.00 | 348.00 | 337.00 | 177.10 | 94.10 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 104.00 | 96.00 | 12.00 | 96.70 | 61.00 |
| Electricity & Power | 99.00 | 92.00 | 0.00 | 86.70 | 57.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 5.00 | 4.00 | 12.00 | 10.10 | 3.80 |
| Employee Cost | 383.00 | 294.00 | 661.00 | 155.50 | 114.60 |
| Salaries, Wages & Bonus | 353.00 | 272.00 | 640.00 | 137.20 | 103.90 |
| Contributions to EPF & Pension Funds | 21.00 | 18.00 | 16.00 | 14.40 | 8.80 |
| Workmen and Staff Welfare Expenses | 9.00 | 5.00 | 5.00 | 3.90 | 1.80 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 334.00 | 232.00 | 272.00 | 100.40 | 71.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 90.00 | 95.00 | 75.00 | | |
| Repairs and Maintenance | 29.00 | 23.00 | 43.00 | 22.30 | 21.30 |
| Packing Material Consumed | 127.00 | 38.00 | 11.00 | 78.10 | 49.90 |
| Other Mfg Exp | 89.00 | 77.00 | 142.00 | 0.00 | 0.00 |
| General and Administration Expenses | 359.00 | 264.00 | 175.00 | 654.10 | 468.20 |
| Rent , Rates & Taxes | 46.00 | 31.00 | 14.00 | 0.20 | 0.80 |
| Insurance | 19.00 | 16.00 | 10.00 | 6.40 | 4.10 |
| Printing and stationery | 7.00 | 6.00 | 6.00 | 1.60 | 1.30 |
| Professional and legal fees | 204.00 | 141.00 | 68.00 | 41.70 | 19.50 |
| Traveling and conveyance | 57.00 | 50.00 | 60.00 | 20.10 | 3.20 |
| Other Administration | 83.00 | 69.00 | 76.00 | 604.20 | 442.50 |
| Selling and Distribution Expenses | 368.00 | 239.00 | 351.00 | 415.20 | 159.70 |
| Advertisement & Sales Promotion | 34.00 | 25.00 | 9.00 | 0.00 | 0.10 |
| Sales Commissions & Incentives | 25.00 | 14.00 | 21.00 | 16.50 | 13.10 |
| Freight and Forwarding | 308.00 | 200.00 | 4.00 | 12.00 | 8.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 317.00 | 386.70 | 137.60 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 41.00 | 28.00 | 173.00 | 55.30 | 26.40 |
| Bad debts /advances written off | | | 16.00 | | |
| Provision for doubtful debts | 6.00 | | 46.00 | | |
| Losson disposal of fixed assets(net) | 0.00 | | 94.00 | | 0.10 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 35.00 | 28.00 | 17.00 | 55.30 | 26.30 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3110.00 | 2768.00 | 3386.00 | 2755.50 | 1710.20 |
| Operating Profit (Excl OI) | 1910.00 | 1825.00 | 902.00 | 674.60 | 440.90 |
| Other Income | 93.00 | 61.00 | 95.00 | 73.90 | 34.40 |
| Interest Received | 1.00 | 1.00 | 1.00 | 0.70 | 0.40 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.00 | | | |
| Profits on sale of Investments | | | | 1.30 | 1.00 |
| Provision Written Back | 8.00 | 3.00 | | | |
| Foreign Exchange Gains | 81.00 | 50.00 | 83.00 | 49.10 | 24.60 |
| Others | 3.00 | 7.00 | 12.00 | 22.80 | 8.40 |
| Operating Profit | 2003.00 | 1886.00 | 997.00 | 748.50 | 475.20 |
| Interest | 69.00 | 47.00 | 58.00 | 17.20 | 9.70 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 42.00 | 28.00 | 33.00 | 8.00 | 3.90 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 14.00 | 9.00 | 12.00 | | |
| Other Interest | 13.00 | 10.00 | 12.00 | 9.20 | 5.70 |
| PBDT | 1934.00 | 1838.00 | 939.00 | 731.30 | 465.50 |
| Depreciation | 106.00 | 90.00 | 79.00 | 45.30 | 35.30 |
| Profit Before Taxation & Exceptional Items | 1828.00 | 1748.00 | 860.00 | 686.00 | 430.20 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1828.00 | 1748.00 | 860.00 | 686.00 | 430.20 |
| Provision for Tax | 442.00 | 416.00 | 237.00 | 184.40 | 96.80 |
| Current Income Tax | 437.00 | 405.00 | 235.00 | 175.70 | 107.90 |
| Deferred Tax | 5.00 | 12.00 | 2.00 | 8.70 | -9.20 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | -1.90 |
| Profit After Tax | 1387.00 | 1332.00 | 623.00 | 501.70 | 333.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1387.00 | 1332.00 | 623.00 | 501.70 | 333.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 3457.00 | 2129.00 | 1506.00 | 1009.20 | 675.80 |
| Appropriations | 4844.00 | 3461.00 | 2129.00 | 1510.90 | 1009.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 10.00 | 4.00 | -1.00 | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 14.00 | 945.00 | 442.00 | 356.00 | 237.00 |
| Adjusted EPS | 14.00 | 14.00 | 6.00 | 5.00 | 3.00 |