| (Rs.in Million) |
| Particulars | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2013 |
| INCOME : | | | | | |
| Operating Income | 30.87 | 133.18 | 476.13 | 497.82 | 268.38 |
| Revenue from property development | | | | | |
| Sale of Development Rights | | | | | |
| Development Charges | | | | | |
| Income From Investment in Properties | | | | | |
| Other Operational Income | 30.87 | 133.18 | 476.13 | 497.82 | 268.38 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 30.87 | 133.18 | 476.13 | 497.82 | 268.38 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -860.18 | -299.59 | -258.98 | -140.80 | -118.10 |
| Cost of Construction and Development | 63.08 | 74.44 | 294.18 | 219.33 | 163.87 |
| Opening Raw Materials | | | | | |
| Cost of Land & Construction Materials | 63.08 | 74.44 | 294.18 | 219.33 | 135.67 |
| Closing Stock | | | | | |
| Cost of Constructed property Sold | | | | | |
| Development Rights | | | | | |
| Other Construction Expenses | 63.08 | 74.44 | 294.18 | 219.33 | 163.87 |
| Power & Fuel Cost | 0.29 | 0.59 | 0.56 | 0.69 | 0.99 |
| Electricity & Power | 0.29 | 0.59 | 0.56 | 0.69 | 0.99 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 32.77 | 27.00 | 51.81 | 43.59 | 25.14 |
| Salaries, Wages & Bonus | 31.22 | 25.18 | 47.21 | 39.92 | 21.28 |
| Contributions to EPF & Pension Funds | 0.98 | 1.08 | 3.71 | 3.31 | 2.48 |
| Workmen and Staff Welfare Expenses | 0.57 | 0.74 | 0.89 | 0.37 | 1.37 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 590.19 | 120.73 | 149.49 | 217.50 | 80.81 |
| Sub-contracted / Out sourced services | 11.13 | 61.92 | 65.22 | 87.44 | 13.58 |
| Processing Charges | 8.74 | 27.24 | 62.31 | | |
| Repairs and Maintenance | 0.76 | 0.42 | 1.19 | 0.38 | 0.84 |
| Packing Material Consumed | | | | | |
| Other Manufacturing expenses | 569.55 | 31.15 | 20.77 | 129.68 | 66.39 |
| General and Administration Expenses | 35.25 | 57.56 | 47.33 | 33.07 | 18.29 |
| Rent , Rates & Taxes | 17.34 | 9.64 | 6.95 | 6.08 | 4.58 |
| Insurance | 0.24 | 0.99 | 2.99 | 0.55 | 0.12 |
| Printing and stationery | 0.06 | 0.16 | 1.22 | 0.89 | 1.13 |
| Professional and legal fees | 15.10 | 41.35 | 27.00 | 18.61 | 6.22 |
| Other Administration | 2.51 | 5.42 | 9.18 | 6.94 | 6.23 |
| Selling and Distribution Expenses | 11.38 | 9.38 | 54.60 | 29.44 | 33.07 |
| Advertisement & Sales Promotion | 1.02 | 1.91 | 31.49 | 25.31 | 27.37 |
| Sales Commissions & Incentives | 10.36 | 7.47 | 23.11 | 4.13 | 5.70 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 17.57 | 9.88 | 14.90 | 10.69 | 5.07 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | 0.38 | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 17.57 | 9.88 | 14.52 | 10.69 | 5.07 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | -109.65 | -0.02 | 353.88 | 413.53 | 209.13 |
| Operating Profit (Excl OI) | 140.52 | 133.19 | 122.24 | 84.29 | 59.25 |
| Other Income | 25.30 | 13.99 | 18.00 | 15.40 | 4.46 |
| Interest Received | 6.30 | 8.98 | 8.90 | 7.91 | 2.79 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | 0.11 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 19.00 | 5.01 | 9.10 | 7.37 | 1.67 |
| Operating Profit | 165.82 | 147.19 | 140.24 | 99.69 | 63.71 |
| Interest | 163.08 | 138.29 | 104.18 | 54.47 | 32.67 |
| InterestonDebenture / Bonds | | 11.39 | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.58 | 6.16 | 4.69 | 3.17 | 0.92 |
| Other Interest | 162.50 | 120.74 | 99.49 | 51.29 | 31.76 |
| PBDT | 2.74 | 8.90 | 36.06 | 45.22 | 31.03 |
| Depreciation | 2.42 | 5.18 | 7.59 | 12.40 | 3.76 |
| Profit Before Taxation & Exceptional Items | 0.32 | 3.72 | 28.47 | 32.82 | 27.27 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 0.32 | 3.72 | 28.47 | 32.82 | 27.27 |
| Provision for Tax | 1.68 | 7.46 | 10.50 | 12.48 | 8.95 |
| Current Income Tax | | 3.95 | 11.09 | 14.32 | 9.50 |
| Deferred Tax | -0.34 | 0.32 | -0.85 | -2.23 | -0.55 |
| Other taxes | 1.68 | 3.18 | 0.27 | 0.39 | 0.00 |
| Profit After Tax | -1.36 | -3.74 | 17.97 | 20.35 | 18.32 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -1.36 | -3.74 | 17.97 | 20.35 | 18.32 |
| Adjustments to PAT | 0.45 | -0.11 | | | |
| Profit Balance B/F | 38.77 | 42.61 | 42.61 | 28.32 | 10.33 |
| Appropriations | 37.86 | 38.77 | 60.58 | 48.67 | 28.65 |
| General Reserve | | | | | 10.00 |
| Proposed Equity Dividend | | | | 6.06 | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 37.86 | 38.77 | 60.58 | 42.61 | 18.65 |
| Equity Dividend % | | | | 6.00 | |
| Earnings Per Share | 0.00 | 0.00 | 2.00 | 2.00 | 4.00 |
| Adjusted EPS | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 |