| (Rs.in Million) |
| Particulars | Mar 2018 | Mar 2017 | Mar 2016 |
| INCOME : | | | |
| Gross Sales | 41520.00 | 39430.00 | 980.10 |
| Sales | 41430.00 | 39330.00 | 980.10 |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | | | |
| Revenue from property development | | | |
| Other Operational Income | 90.00 | 100.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 41520.00 | 39430.00 | 980.10 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | 270.00 | -230.00 | 25.50 |
| Raw Material Consumed | 33060.00 | 32310.00 | 939.90 |
| Opening Raw Materials | | | |
| Purchases Raw Materials | | | |
| Closing Raw Materials | | | |
| Other Direct Purchases / Brought in cost | 33060.00 | 32310.00 | 939.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 840.00 | 810.00 | |
| Electricity & Power | 840.00 | 810.00 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3800.00 | 3700.00 | |
| Salaries, Wages & Bonus | 2990.00 | 2870.00 | |
| Contributions to EPF & Pension Funds | 210.00 | 230.00 | |
| Workmen and Staff Welfare Expenses | 260.00 | 290.00 | |
| Other Employees Cost | 340.00 | 320.00 | 0.00 |
| Other Manufacturing Expenses | 280.00 | 320.00 | |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | |
| Repairs and Maintenance | 280.00 | 320.00 | 0.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 2650.00 | 2800.00 | 2.20 |
| Rent , Rates & Taxes | 1740.00 | 1800.00 | 0.10 |
| Insurance | 20.00 | 20.00 | |
| Printing and stationery | 50.00 | 50.00 | |
| Professional and legal fees | 370.00 | 300.00 | 2.00 |
| Traveling and conveyance | 160.00 | 190.00 | |
| Other Administration | 470.00 | 630.00 | 0.10 |
| Selling and Distribution Expenses | 750.00 | 670.00 | |
| Advertisement & Sales Promotion | 480.00 | 370.00 | |
| Sales Commissions & Incentives | 280.00 | 300.00 | |
| Freight and Forwarding | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 50.00 | 40.00 | 3.90 |
| Bad debts /advances written off | | 0.00 | |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 50.00 | 40.00 | 3.90 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 41700.00 | 40420.00 | 971.50 |
| Operating Profit (Excl OI) | -180.00 | -990.00 | 8.60 |
| Other Income | 110.00 | 170.00 | 624.90 |
| Interest Received | 40.00 | 40.00 | 0.60 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | 40.00 | 100.00 | 0.30 |
| Foreign Exchange Gains | | | |
| Others | 20.00 | 30.00 | 623.90 |
| Operating Profit | -80.00 | -820.00 | 633.50 |
| Interest | 6740.00 | 6870.00 | 1395.20 |
| InterestonDebenture / Bonds | 4240.00 | 2070.00 | 600.30 |
| Interest on Term Loan | | | 737.80 |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 80.00 | 190.00 | |
| Other Interest | 2420.00 | 4610.00 | 57.10 |
| PBDT | -6810.00 | -7690.00 | -761.70 |
| Depreciation | 760.00 | 750.00 | |
| Profit Before Taxation & Exceptional Items | -7580.00 | -8440.00 | -761.70 |
| Exceptional Income / Expenses | | -30.00 | |
| Profit Before Tax | -7580.00 | -8470.00 | -761.70 |
| Provision for Tax | | | |
| Current Income Tax | | | |
| Deferred Tax | | | |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -7580.00 | -8470.00 | -761.70 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | -7580.00 | -8470.00 | -761.70 |
| Adjustments to PAT | | 3030.00 | 284.50 |
| Profit Balance B/F | -41570.00 | -41590.00 | -1899.10 |
| Appropriations | -49150.00 | -47030.00 | -2376.20 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | 1590.00 | | |
| Equity Dividend % | | | |
| Earnings Per Share | -15151.00 | -16934.00 | -1523.00 |
| Adjusted EPS | -15151.00 | -16934.00 | -1523.00 |