(Rs.in Million) |
Particulars | Mar 2022 | Mar 2021 |
INCOME : | | |
Operating Income | 0.00 | |
Software Services & Operating Revenues | | |
Job Work/ Contract Receipts | | |
Sale of Equipments & licenses | | |
Processing Charges / ServiceIncome | | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Operating Income (Net) | 0.00 | |
EXPENDITURE : | | |
Stock Adjustments | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Others raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | | |
Electricity & Power | | |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 0.10 | 0.20 |
Salaries, Wages & Bonus | 0.10 | 0.20 |
Contributions to EPF & Pension Funds | | |
Wheeling & Transmission Charges recoverable | | |
Other Employees Cost | 0.00 | 0.00 |
Cost of Software developments | | |
Software Purchase | 0.00 | |
Technical sub-contractors | 0.00 | |
Training Expenses | | |
Software License cost | | |
Other software development expenses | 0.00 | 0.00 |
Operating Expenses | | |
Repairs and Maintenance | 0.00 | |
Travel Expenses | | |
Overseas Group Health Insurance | | |
Visa & Other Charges | | |
Post contract support services | | |
Packing Material Consumed | | |
Other Operating Expenses | 0.00 | 0.00 |
General and Administration Expenses | 0.60 | 0.70 |
Rates & Taxes | | 0.00 |
Insurance | | |
Printing and stationery | | |
Professional and legal fees | 0.40 | 0.50 |
Other Administration | 0.10 | 0.10 |
Selling and Marketing Expenses | 0.00 | 0.00 |
Advertisement & Sales Promotion | 0.00 | 0.00 |
Commission, Brokerage & Discounts | | |
Freight outwards | | |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 0.00 | 0.00 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.00 | 0.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 0.80 | 0.90 |
Operating Profit (Excl OI) | -0.80 | -0.90 |
Other Income | | |
Interest Received | 0.00 | |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | | |
Provision Written Back | | |
Foreign Exchange Gains | | |
Others | 0.00 | 0.00 |
Operating Profit | -0.80 | -0.90 |
Interest | 2.50 | 2.60 |
InterestonDebenture / Bonds | | |
Intereston Term Loan | | 0.80 |
Intereston Fixed deposits | | |
Bank Charges etc | 0.00 | |
Other Interest | 2.50 | 1.80 |
PBDT | -3.30 | -3.50 |
Depreciation | 0.00 | |
Profit Before Taxation & Exceptional Items | -3.30 | -3.50 |
Exceptional Income / Expenses | | |
Profit Before Tax | -3.30 | -3.50 |
Provision for Tax | -0.80 | -0.90 |
Current Income Tax | | |
Deferred Tax | -0.80 | -0.90 |
Other taxes | -0.80 | -0.90 |
Profit After Tax | -2.50 | -2.60 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | 19.70 | 5.90 |
Other Consolidated Items | | |
Consolidated Net Profit | 17.20 | 3.30 |
Adjustments to PAT | | |
Profit Balance B/F | -58.00 | -61.30 |
Appropriations | -40.80 | -58.00 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | -40.80 | -58.00 |
Equity Dividend % | | |
Earnings Per Share | 4.00 | 1.00 |
Adjusted EPS | 4.00 | 1.00 |