| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 286.89 | 115.03 | 52.19 | 12.35 | 0.21 |
| Sales | 286.89 | 115.03 | 52.19 | 11.77 | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | 0.58 | 0.21 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 286.89 | 115.03 | 52.19 | 12.35 | 0.21 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -1.06 | -22.51 | -14.68 | -2.44 | |
| Raw Material Consumed | 173.61 | 92.99 | 46.23 | 12.67 | |
| Opening Raw Materials | 3.74 | 2.52 | 1.09 | | |
| Purchases Raw Materials | 148.82 | 2.68 | 3.74 | 1.95 | |
| Closing Raw Materials | 4.69 | 3.74 | 2.52 | 1.09 | |
| Other Direct Purchases / Brought in cost | 25.75 | 91.52 | 43.92 | 11.80 | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.96 | 1.33 | 0.53 | 0.00 | |
| Electricity & Power | 2.94 | 1.33 | 0.53 | 0.00 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 37.93 | 18.00 | 9.66 | 2.54 | 0.06 |
| Salaries, Wages & Bonus | 36.57 | 16.90 | 8.62 | 2.32 | 0.06 |
| Contributions to EPF & Pension Funds | 0.98 | 0.44 | 0.40 | | |
| Workmen and Staff Welfare Expenses | 0.38 | 0.61 | 0.45 | 0.20 | |
| Other Employees Cost | 0.00 | 0.06 | 0.18 | 0.03 | 0.00 |
| Other Manufacturing Expenses | 0.52 | 1.16 | 0.05 | 0.65 | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 0.04 | 0.06 | | | |
| Repairs and Maintenance | | | | 0.12 | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.48 | 1.10 | 0.05 | 0.53 | 0.00 |
| General and Administration Expenses | 31.68 | 19.17 | 12.19 | 5.01 | 0.97 |
| Rent , Rates & Taxes | 4.79 | 2.44 | 2.30 | 0.84 | 0.03 |
| Insurance | 0.14 | 0.08 | 0.06 | 0.00 | |
| Printing and stationery | 1.27 | 0.49 | 0.46 | 0.11 | 0.01 |
| Professional and legal fees | 8.69 | 6.77 | 2.18 | 1.46 | 0.84 |
| Traveling and conveyance | 4.56 | 3.52 | 3.17 | 0.58 | |
| Other Administration | 16.79 | 9.40 | 7.19 | 2.60 | 0.09 |
| Selling and Distribution Expenses | 10.16 | 2.62 | 2.09 | 0.41 | 0.02 |
| Advertisement & Sales Promotion | 0.83 | 0.66 | 0.91 | 0.28 | 0.01 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 5.08 | | 0.14 | | |
| Handling and Clearing Charges | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 4.24 | 1.82 | 1.04 | 0.13 | 0.01 |
| Miscellaneous Expenses | 11.71 | 3.22 | 0.42 | 0.18 | 0.04 |
| Bad debts /advances written off | 1.43 | | | | |
| Provision for doubtful debts | 0.04 | | | | |
| Losson disposal of fixed assets(net) | | 0.47 | | | |
| Losson foreign exchange fluctuations | 0.00 | 0.10 | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 10.24 | 2.65 | 0.42 | 0.18 | 0.04 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 267.49 | 115.99 | 56.48 | 19.01 | 1.09 |
| Operating Profit (Excl OI) | 19.40 | -0.96 | -4.28 | -6.66 | -0.88 |
| Other Income | 22.48 | 3.99 | 2.00 | 6.75 | 0.93 |
| Interest Received | 1.72 | 0.02 | 0.01 | 0.39 | |
| Dividend Received | | | | 0.02 | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 18.24 | | | 6.32 | 0.90 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 2.52 | 3.97 | 1.99 | 0.01 | 0.02 |
| Operating Profit | 41.87 | 3.03 | -2.29 | 0.09 | 0.05 |
| Interest | 22.00 | 13.85 | 6.09 | 0.23 | 0.01 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.06 | 1.14 | 0.65 | 0.05 | 0.01 |
| Other Interest | 21.94 | 12.71 | 5.44 | 0.18 | 0.00 |
| PBDT | 19.87 | -10.82 | -8.38 | -0.14 | 0.04 |
| Depreciation | 38.04 | 24.15 | 10.77 | 0.48 | |
| Profit Before Taxation & Exceptional Items | -18.16 | -34.97 | -19.15 | -0.62 | 0.04 |
| Exceptional Income / Expenses | | | -1.44 | | |
| Profit Before Tax | -18.16 | -34.97 | -20.59 | -0.62 | 0.04 |
| Provision for Tax | | | | | |
| Current Income Tax | | | | | |
| Deferred Tax | | | | | |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -18.16 | -34.97 | -20.59 | -0.62 | 0.04 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 1.56 | 2.98 | 1.89 | 0.06 | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -16.60 | -31.99 | -18.70 | -0.56 | 0.04 |
| Adjustments to PAT | | | -0.17 | | |
| Profit Balance B/F | -55.45 | -23.46 | -4.59 | -4.03 | -4.06 |
| Appropriations | -72.05 | -55.45 | -23.46 | -4.59 | -4.03 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -5.00 | -9.00 | -10.00 | 0.00 | 0.00 |
| Adjusted EPS | -3.00 | -6.00 | -5.00 | 0.00 | 0.00 |