| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 14864.00 | 11861.00 | 10114.00 | 10501.10 |
| Sales | 14799.00 | 11809.00 | 10085.00 | 10499.80 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 65.00 | 52.00 | 29.00 | 1.30 |
| Less: Excise Duty | | | | 1355.70 |
| Net Sales | 14864.00 | 11861.00 | 10114.00 | 9145.30 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -101.00 | 37.00 | 31.00 | -126.70 |
| Raw Material Consumed | 13889.00 | 11023.00 | 9402.00 | 8764.80 |
| Opening Raw Materials | 509.00 | 311.00 | 232.00 | 324.50 |
| Purchases Raw Materials | 13826.00 | 11221.00 | 9480.00 | 8672.80 |
| Closing Raw Materials | 446.00 | 509.00 | 311.00 | 232.50 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 126.00 | 113.00 | 84.00 | 43.70 |
| Electricity & Power | 126.00 | 113.00 | 84.00 | 43.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.10 |
| Employee Cost | 89.00 | 60.00 | 58.00 | 81.30 |
| Salaries, Wages & Bonus | 84.00 | 58.00 | 55.00 | 79.20 |
| Contributions to EPF & Pension Funds | 3.00 | 1.00 | 2.00 | 1.20 |
| Workmen and Staff Welfare Expenses | 2.00 | 1.00 | 1.00 | 0.20 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.60 |
| Other Manufacturing Expenses | 140.00 | 99.00 | 97.00 | 22.40 |
| Sub-contracted / Out sourced services | 70.00 | 47.00 | 38.00 | |
| Processing Charges | | | | |
| Repairs and Maintenance | 10.00 | 7.00 | 12.00 | 3.90 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 59.00 | 44.00 | 47.00 | 18.50 |
| General and Administration Expenses | 23.00 | 15.00 | 39.00 | 15.00 |
| Rent , Rates & Taxes | 3.00 | 1.00 | 26.00 | 0.20 |
| Insurance | 3.00 | 2.00 | 3.00 | 2.40 |
| Printing and stationery | 3.00 | 2.00 | 2.00 | 3.50 |
| Professional and legal fees | 3.00 | 3.00 | 2.00 | 4.00 |
| Traveling and conveyance | 5.00 | 5.00 | 4.00 | 1.90 |
| Other Administration | 11.00 | 8.00 | 6.00 | 4.90 |
| Selling and Distribution Expenses | 47.00 | 45.00 | 46.00 | 27.20 |
| Advertisement & Sales Promotion | 5.00 | 7.00 | 8.00 | 2.20 |
| Sales Commissions & Incentives | 1.00 | 1.00 | 2.00 | 0.00 |
| Freight and Forwarding | 40.00 | 37.00 | 37.00 | 24.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 9.00 | 13.00 | 5.00 | 5.00 |
| Bad debts /advances written off | | 3.00 | | |
| Provision for doubtful debts | | 2.00 | | |
| Losson disposal of fixed assets(net) | | | | 0.00 |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 9.00 | 9.00 | 5.00 | 4.90 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 14222.00 | 11406.00 | 9762.00 | 8832.50 |
| Operating Profit (Excl OI) | 642.00 | 455.00 | 352.00 | 312.80 |
| Other Income | 51.00 | 24.00 | 51.00 | 3.30 |
| Interest Received | 1.00 | 1.00 | 4.00 | 0.80 |
| Dividend Received | | 0.00 | 0.00 | 0.00 |
| Profit on sale of Fixed Assets | | 0.00 | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | 0.00 | 0.00 | 6.00 | |
| Foreign Exchange Gains | 2.00 | 21.00 | 32.00 | |
| Others | 48.00 | 1.00 | 9.00 | 2.50 |
| Operating Profit | 693.00 | 479.00 | 404.00 | 316.10 |
| Interest | 114.00 | 109.00 | 86.00 | 28.80 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 0.00 | 1.00 | 6.00 | 47.50 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 4.00 | 5.00 | 4.00 | 9.00 |
| Other Interest | 109.00 | 104.00 | 76.00 | -27.60 |
| PBDT | 579.00 | 370.00 | 318.00 | 287.30 |
| Depreciation | 28.00 | 27.00 | 27.00 | 21.60 |
| Profit Before Taxation & Exceptional Items | 551.00 | 343.00 | 291.00 | 265.70 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 551.00 | 343.00 | 291.00 | 265.70 |
| Provision for Tax | 142.00 | 86.00 | 75.00 | 74.90 |
| Current Income Tax | 140.00 | 87.00 | 66.00 | 58.80 |
| Deferred Tax | 3.00 | 0.00 | 9.00 | 16.10 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 409.00 | 257.00 | 215.00 | 190.80 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 409.00 | 257.00 | 215.00 | 190.80 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 1215.00 | 958.00 | 743.00 | 554.10 |
| Appropriations | 1624.00 | 1215.00 | 958.00 | 744.90 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 120.00 | 0.00 | 0.00 | |
| Equity Dividend % | | | | |
| Earnings Per Share | 3.00 | 64.00 | 54.00 | 48.00 |
| Adjusted EPS | 3.00 | 2.00 | 1.00 | 1.00 |