| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 210.18 | 25.62 | 2.64 | 8.58 | 9.44 |
| Sales | 209.12 | 25.62 | 2.63 | 8.53 | 9.36 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 1.07 | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.01 | 0.05 | 0.07 |
| Less: Excise Duty | | | | | |
| Net Sales | 210.18 | 25.62 | 2.64 | 8.58 | 9.44 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 25.85 | 3.53 | 0.54 | -0.87 | -1.29 |
| Raw Material Consumed | 140.38 | 0.07 | 2.51 | 8.05 | 9.26 |
| Opening Raw Materials | 291.43 | | | | |
| Purchases Raw Materials | 51.31 | | | | |
| Closing Raw Materials | 273.69 | | | | |
| Other Direct Purchases / Brought in cost | 71.33 | 0.07 | 2.51 | 8.05 | 9.26 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.50 | | | | |
| Electricity & Power | 0.50 | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.24 | 1.23 | 1.04 | 1.00 | 1.03 |
| Salaries, Wages & Bonus | 2.09 | 1.23 | 1.04 | 1.00 | 1.03 |
| Contributions to EPF & Pension Funds | 0.07 | | | | |
| Workmen and Staff Welfare Expenses | 0.08 | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.42 | | | | |
| Sub-contracted / Out sourced services | 0.58 | | | | |
| Processing Charges | 0.42 | | | | |
| Repairs and Maintenance | 0.00 | 0.00 | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 6.43 | 0.70 | 0.69 | 0.68 | 2.02 |
| Rent , Rates & Taxes | 0.84 | 0.07 | 0.01 | 0.02 | 0.02 |
| Insurance | | | | | |
| Printing and stationery | 0.17 | | | | |
| Professional and legal fees | 2.04 | 0.48 | 0.43 | 0.47 | 1.75 |
| Traveling and conveyance | | | | | |
| Other Administration | 3.38 | 0.15 | 0.26 | 0.19 | 0.25 |
| Selling and Distribution Expenses | 7.13 | 42.18 | 0.02 | 0.02 | 0.02 |
| Advertisement & Sales Promotion | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Sales Commissions & Incentives | 0.02 | 0.09 | | | |
| Freight and Forwarding | 3.51 | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 3.57 | 42.07 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.75 | | 0.03 | 0.03 | 0.06 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.75 | 0.00 | 0.03 | 0.03 | 0.06 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 184.69 | 47.70 | 4.82 | 8.91 | 11.10 |
| Operating Profit (Excl OI) | 25.50 | -22.08 | -2.18 | -0.32 | -1.67 |
| Other Income | 1.65 | 6.11 | 2.79 | 1.59 | 2.58 |
| Interest Received | 0.82 | 0.00 | 0.71 | 0.54 | 0.72 |
| Dividend Received | | | 0.19 | 0.12 | 0.11 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.84 | 6.11 | 1.89 | 0.92 | 1.75 |
| Operating Profit | 27.15 | -15.97 | 0.61 | 1.26 | 0.92 |
| Interest | 0.56 | 2.35 | 2.37 | 2.17 | 2.19 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.50 | 2.35 | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.05 | | | | |
| Other Interest | 0.00 | 0.00 | 2.37 | 2.17 | 2.19 |
| PBDT | 26.60 | -18.32 | -1.76 | -0.91 | -1.27 |
| Depreciation | 0.03 | 0.24 | 0.47 | 0.48 | 1.07 |
| Profit Before Taxation & Exceptional Items | 26.56 | -18.56 | -2.23 | -1.38 | -2.34 |
| Exceptional Income / Expenses | 0.46 | | | | |
| Profit Before Tax | 27.02 | -18.56 | -2.23 | -1.38 | -2.34 |
| Provision for Tax | 3.57 | -1.19 | 1.18 | 0.00 | 0.01 |
| Current Income Tax | 1.63 | | | 0.00 | |
| Deferred Tax | | -1.21 | 1.21 | | |
| Other taxes | 3.57 | -1.19 | 1.18 | 0.00 | 0.01 |
| Profit After Tax | 23.45 | -17.37 | -3.41 | -1.39 | -2.36 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 1.21 | 0.58 | 0.65 | 1.85 | 0.18 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 24.66 | -16.79 | -2.75 | 0.46 | -2.17 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 23.11 | 18.35 | 20.27 | 18.41 | 19.68 |
| Appropriations | 47.78 | 1.57 | 17.52 | 18.87 | 17.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 6.08 | -21.55 | -0.84 | -1.40 | -0.91 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | -5.00 | -1.00 | 0.00 | -1.00 |
| Adjusted EPS | 1.00 | -5.00 | -1.00 | 0.00 | -1.00 |