| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 151380.00 | 131950.00 | 126580.00 | 103940.00 | 62970.00 |
| Sales | 149460.00 | 130780.00 | 125130.00 | 102020.00 | 61920.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 960.00 | 630.00 | 960.00 | 1540.00 | 790.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 960.00 | 540.00 | 490.00 | 380.00 | 250.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 151380.00 | 131950.00 | 126580.00 | 103940.00 | 62970.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -4010.00 | -1460.00 | -2420.00 | -1810.00 | 490.00 |
| Raw Material Consumed | 113430.00 | 96250.00 | 92120.00 | 64930.00 | 37840.00 |
| Opening Raw Materials | 11380.00 | 14100.00 | 15630.00 | 7260.00 | 11340.00 |
| Purchases Raw Materials | 116120.00 | 93220.00 | 87670.00 | 72980.00 | 33090.00 |
| Closing Raw Materials | 14140.00 | 11380.00 | 14100.00 | 15630.00 | 7260.00 |
| Other Direct Purchases / Brought in cost | 60.00 | 310.00 | 2930.00 | 330.00 | 680.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5480.00 | 5750.00 | 6980.00 | 2890.00 | 2520.00 |
| Electricity & Power | 5480.00 | 5750.00 | 6980.00 | 2890.00 | 2520.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4340.00 | 3690.00 | 3150.00 | 2470.00 | 1880.00 |
| Salaries, Wages & Bonus | 4010.00 | 3420.00 | 2940.00 | 2300.00 | 1760.00 |
| Contributions to EPF & Pension Funds | 140.00 | 160.00 | 120.00 | 110.00 | 80.00 |
| Workmen and Staff Welfare Expenses | 40.00 | 40.00 | 90.00 | 50.00 | 50.00 |
| Other Employees Cost | 150.00 | 70.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 9020.00 | 7560.00 | 6990.00 | 5920.00 | 3960.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 2870.00 | 2140.00 | 1750.00 | 1080.00 | 850.00 |
| Repairs and Maintenance | 510.00 | 800.00 | 760.00 | 370.00 | 190.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 5650.00 | 4620.00 | 4470.00 | 4470.00 | 2920.00 |
| General and Administration Expenses | 1430.00 | 1250.00 | 1420.00 | 1700.00 | 1350.00 |
| Rent , Rates & Taxes | 780.00 | 750.00 | 1010.00 | 1410.00 | 1210.00 |
| Insurance | 240.00 | 140.00 | 130.00 | 60.00 | 60.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 400.00 | 350.00 | 280.00 | 220.00 | 80.00 |
| Traveling and conveyance | | | | | |
| Other Administration | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Selling and Distribution Expenses | 1730.00 | 1810.00 | 1780.00 | 1570.00 | 880.00 |
| Advertisement & Sales Promotion | 130.00 | 260.00 | 670.00 | 100.00 | 100.00 |
| Sales Commissions & Incentives | 260.00 | 190.00 | 210.00 | 180.00 | 130.00 |
| Freight and Forwarding | 1340.00 | 1350.00 | 900.00 | 1300.00 | 650.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1310.00 | 1420.00 | 1570.00 | 810.00 | 640.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | 180.00 | 10.00 | 0.00 | |
| Losson disposal of fixed assets(net) | | | | 10.00 | |
| Losson foreign exchange fluctuations | 50.00 | 110.00 | 840.00 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1260.00 | 1130.00 | 720.00 | 800.00 | 640.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 132730.00 | 116250.00 | 111590.00 | 78490.00 | 49560.00 |
| Operating Profit (Excl OI) | 18640.00 | 15700.00 | 14990.00 | 25450.00 | 13410.00 |
| Other Income | 2320.00 | 1590.00 | 1040.00 | 1150.00 | 770.00 |
| Interest Received | 1250.00 | 740.00 | 500.00 | 270.00 | 110.00 |
| Dividend Received | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Profit on sale of Fixed Assets | | 0.00 | 20.00 | 0.00 | |
| Profits on sale of Investments | | | 200.00 | 160.00 | 10.00 |
| Provision Written Back | 30.00 | | | 230.00 | 150.00 |
| Foreign Exchange Gains | | | | 210.00 | 300.00 |
| Others | 1020.00 | 840.00 | 320.00 | 260.00 | 190.00 |
| Operating Profit | 20960.00 | 17290.00 | 16040.00 | 26600.00 | 14170.00 |
| Interest | 1440.00 | 1330.00 | 930.00 | 230.00 | 620.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 870.00 | 840.00 | 650.00 | 150.00 | 440.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 560.00 | 490.00 | 270.00 | 80.00 | 180.00 |
| Other Interest | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| PBDT | 19520.00 | 15960.00 | 15110.00 | 26370.00 | 13550.00 |
| Depreciation | 7110.00 | 6560.00 | 4740.00 | 2720.00 | 3000.00 |
| Profit Before Taxation & Exceptional Items | 12410.00 | 9400.00 | 10370.00 | 23640.00 | 10550.00 |
| Exceptional Income / Expenses | | | 0.00 | | |
| Profit Before Tax | 12410.00 | 9400.00 | 10370.00 | 23640.00 | 10550.00 |
| Provision for Tax | 3320.00 | -890.00 | 1930.00 | 6400.00 | 2110.00 |
| Current Income Tax | 2370.00 | -1000.00 | 2350.00 | 5390.00 | 2670.00 |
| Deferred Tax | 950.00 | 110.00 | -150.00 | 0.00 | -550.00 |
| Other taxes | 0.00 | 0.00 | -270.00 | 1010.00 | 0.00 |
| Profit After Tax | 9090.00 | 10290.00 | 8430.00 | 17240.00 | 8440.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -10.00 | 60.00 | 90.00 | 0.00 | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 9080.00 | 10350.00 | 8530.00 | 17250.00 | 8430.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 60720.00 | 50830.00 | 43460.00 | 28060.00 | 20060.00 |
| Appropriations | 69800.00 | 61180.00 | 51990.00 | 45300.00 | 28500.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 770.00 | 0.00 | 700.00 | 690.00 | 0.00 |
| Equity Dividend % | 45.00 | 45.00 | 45.00 | 50.00 | 46.00 |
| Earnings Per Share | 33.00 | 37.00 | 33.00 | 68.00 | 36.00 |
| Adjusted EPS | 33.00 | 37.00 | 33.00 | 68.00 | 36.00 |