| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | |
| Gross Sales | 635.20 | 343.00 | 196.30 |
| Sales | 631.40 | 342.80 | 196.30 |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | 3.80 | 0.20 | |
| Revenue from property development | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 635.20 | 343.00 | 196.30 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | 3.40 | -7.80 | -0.80 |
| Raw Material Consumed | 553.50 | 300.10 | 182.00 |
| Opening Raw Materials | | | |
| Purchases Raw Materials | | | |
| Closing Raw Materials | | | |
| Other Direct Purchases / Brought in cost | 553.50 | 300.10 | 182.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.80 | 0.20 | |
| Electricity & Power | 1.80 | 0.20 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 8.30 | 6.70 | 0.70 |
| Salaries, Wages & Bonus | 8.30 | 6.30 | 0.70 |
| Contributions to EPF & Pension Funds | | | |
| Workmen and Staff Welfare Expenses | 0.00 | 0.50 | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.90 | 8.00 | 1.50 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | 0.20 | 0.00 |
| Repairs and Maintenance | | | |
| Packing Material Consumed | | | |
| Other Mfg Exp | 6.90 | 7.80 | 1.50 |
| General and Administration Expenses | 6.00 | 7.70 | 2.50 |
| Rent , Rates & Taxes | 0.20 | 1.00 | 0.20 |
| Insurance | | | |
| Printing and stationery | | | |
| Professional and legal fees | 2.80 | 4.60 | 1.00 |
| Traveling and conveyance | 0.60 | 1.00 | 0.70 |
| Other Administration | 3.10 | 2.10 | 1.30 |
| Selling and Distribution Expenses | 9.70 | 11.80 | 0.70 |
| Advertisement & Sales Promotion | 0.20 | 0.50 | 0.00 |
| Sales Commissions & Incentives | | | 0.50 |
| Freight and Forwarding | 8.70 | 10.20 | |
| Handling and Clearing Charges | 0.60 | 0.70 | 0.00 |
| Other Selling Expenses | 0.20 | 0.40 | 0.20 |
| Miscellaneous Expenses | 5.30 | 0.30 | 0.10 |
| Bad debts /advances written off | | | |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | | 0.10 |
| Other Miscellaneous Expenses | 5.30 | 0.30 | 0.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 594.90 | 327.10 | 186.80 |
| Operating Profit (Excl OI) | 40.30 | 15.90 | 9.50 |
| Other Income | 8.20 | 7.50 | 9.40 |
| Interest Received | 6.50 | 6.60 | 8.70 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | | | |
| Foreign Exchange Gains | 1.70 | 0.90 | 0.60 |
| Others | 0.00 | 0.00 | 0.00 |
| Operating Profit | 48.40 | 23.40 | 18.90 |
| Interest | 7.80 | 1.30 | 1.60 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | | | |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 2.20 | 0.60 | 0.00 |
| Other Interest | 5.50 | 0.70 | 1.60 |
| PBDT | 40.70 | 22.10 | 17.30 |
| Depreciation | 3.00 | 0.70 | 0.20 |
| Profit Before Taxation & Exceptional Items | 37.70 | 21.50 | 17.10 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 37.70 | 21.50 | 17.10 |
| Provision for Tax | 13.00 | 10.00 | 4.50 |
| Current Income Tax | 11.70 | 7.60 | 4.50 |
| Deferred Tax | -0.40 | 0.00 | 0.00 |
| Other taxes | 1.60 | 2.40 | 0.00 |
| Profit After Tax | 24.80 | 11.40 | 12.60 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 24.80 | 11.40 | 12.60 |
| Adjustments to PAT | | | |
| Profit Balance B/F | 24.70 | 13.30 | 6.10 |
| Appropriations | 49.40 | 24.70 | 18.70 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | | | 5.40 |
| Equity Dividend % | | | |
| Earnings Per Share | 0.00 | 0.00 | 1.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 |