| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 3641.50 | 4396.00 | 3714.80 | 829.10 | 763.20 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 3641.50 | 4396.00 | 3714.80 | 829.10 | 763.20 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 3641.50 | 4396.00 | 3714.80 | 829.10 | 763.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -373.40 | -1131.40 | 482.10 | -616.30 | 145.40 |
| Raw Material Consumed | 3038.60 | 4389.00 | 2013.50 | 936.50 | 178.50 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 3038.60 | 4389.00 | 2013.50 | 936.50 | 178.50 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.90 | 1.30 | 1.30 | 0.20 | |
| Electricity & Power | 1.90 | 1.30 | 1.30 | 0.20 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 62.20 | 43.80 | 37.50 | 22.10 | 12.20 |
| Salaries, Wages & Bonus | 58.30 | 41.10 | 37.80 | 24.90 | 11.10 |
| Contributions to EPF & Pension Funds | 1.40 | 0.20 | | | |
| Workmen and Staff Welfare Expenses | 1.50 | 1.50 | 1.30 | 0.70 | 0.50 |
| Other Employees Cost | 1.10 | 1.00 | -1.60 | -3.50 | 0.60 |
| Production Expenses | 205.10 | 401.60 | 547.90 | 468.20 | 266.30 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | | | | 426.40 | 94.50 |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | 6.80 | 13.10 | 13.10 |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 205.10 | 401.60 | 541.00 | 28.70 | 158.80 |
| General and Administration Expenses | 88.30 | 71.20 | 86.50 | 51.90 | 28.60 |
| Rent , Rates & Taxes | 20.00 | 24.30 | 37.40 | 9.90 | 6.40 |
| Insurance | 0.00 | | | | |
| Printing and stationery | | | | 0.00 | |
| Professional and legal fees | 18.10 | 14.70 | 17.00 | 21.70 | 9.30 |
| Other Administration | 50.30 | 32.30 | 32.10 | 20.30 | 12.90 |
| Selling and Distribution Expenses | 0.10 | 0.50 | | 1.20 | 1.60 |
| Advertisement & Sales Promotion | 0.10 | 0.50 | | 1.00 | 1.30 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.20 | 0.30 |
| Miscellaneous Expenses | 18.70 | 14.80 | 16.80 | 9.50 | 3.40 |
| Bad debts /advances written off | 5.10 | 6.70 | 0.30 | 0.00 | 0.60 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 0.40 | | | | |
| Losson foreign exchange fluctuations | 2.50 | 2.30 | 3.10 | | |
| Losson sale of non-trade current investments | | | | 7.30 | 1.60 |
| Other Miscellaneous Expenses | 10.60 | 5.80 | 13.40 | 2.20 | 1.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3041.60 | 3790.70 | 3185.50 | 873.30 | 636.00 |
| Operating Profit (Excl OI) | 599.90 | 605.30 | 529.40 | -44.20 | 127.20 |
| Other Income | 42.70 | 46.30 | 50.00 | 96.00 | 5.30 |
| Interest Received | 23.50 | 41.20 | 14.70 | 8.40 | 4.00 |
| Dividend Received | 0.00 | | 0.00 | 0.10 | |
| Profit on sale of Fixed Assets | | | | 74.80 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 6.40 | | | | |
| Others | 12.80 | 5.00 | 35.30 | 12.70 | 1.30 |
| Operating Profit | 642.70 | 651.60 | 579.30 | 51.80 | 132.50 |
| Interest | 77.10 | 119.20 | 77.70 | 60.10 | 21.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 71.00 | 89.90 | 51.80 | 45.20 | 3.40 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 3.80 | 2.70 | 0.20 | 0.10 | 0.10 |
| Other Interest | 2.30 | 26.60 | 25.70 | 14.80 | 17.70 |
| PBDT | 565.60 | 532.40 | 501.70 | -8.30 | 111.30 |
| Depreciation | 29.20 | 9.60 | 7.50 | 2.30 | 0.70 |
| Profit Before Taxation & Exceptional Items | 536.40 | 522.80 | 494.20 | -10.60 | 110.60 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 536.40 | 522.80 | 494.20 | -10.60 | 110.60 |
| Provision for Tax | 139.00 | 140.60 | 140.90 | 2.20 | 26.20 |
| Current Income Tax | 82.50 | 73.50 | 62.60 | 7.80 | 0.30 |
| Deferred Tax | 55.30 | 67.10 | 74.80 | -10.50 | 25.80 |
| Other taxes | 1.20 | 0.00 | 3.50 | 5.00 | 0.10 |
| Profit After Tax | 397.40 | 382.20 | 353.30 | -12.80 | 84.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 21.30 | -0.80 | 19.20 | 19.80 | -33.90 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | -0.10 | 0.10 |
| Consolidated Net Profit | 418.70 | 381.30 | 372.50 | 6.80 | 50.60 |
| Adjustments to PAT | -0.50 | -0.50 | | | |
| Profit Balance B/F | 851.50 | 470.70 | 98.00 | 91.20 | 40.60 |
| Appropriations | 1269.80 | 851.50 | 470.50 | 98.00 | 91.20 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 1269.80 | 851.50 | 470.50 | 98.00 | 91.20 |
| Equity Dividend % | 10.00 | 10.00 | | | |
| Earnings Per Share | 6.00 | 29.00 | 30.00 | 1.00 | 7.00 |
| Adjusted EPS | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 |