| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2016 |
| INCOME : | | | | | |
| Operating Income | 389.10 | 293.10 | 251.20 | 81.30 | 38.60 |
| Rooms / Restaurant / Banquets | 154.50 | 107.80 | 104.30 | 19.40 | 0.65 |
| Communication Services | | | | | |
| Food & Beverages | 153.90 | 114.50 | 84.60 | 22.80 | 18.66 |
| Other Operational Income | 80.70 | 70.90 | 62.30 | 39.10 | 19.30 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 389.10 | 293.10 | 251.20 | 81.30 | 38.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -1.00 | -0.30 | -0.70 | -0.50 | 0.04 |
| Foods, Beverages Consumed | 69.20 | 57.00 | 62.60 | 19.20 | 14.85 |
| Opening Raw Materials | 2.30 | 0.90 | 2.30 | 0.20 | 0.20 |
| Purchases Raw Materials | 46.60 | 30.70 | 37.80 | 6.60 | 2.28 |
| Closing Raw Materials | 2.30 | 2.30 | 0.90 | 2.30 | 0.06 |
| Other Direct Purchases / Brought in cost | 22.70 | 27.60 | 23.50 | 14.70 | 12.43 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 19.00 | 11.60 | 12.40 | 3.20 | 0.96 |
| Electricity & Power | 18.90 | 11.50 | 12.30 | 3.20 | 0.92 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.10 | 0.10 | 0.10 | 0.00 | 0.04 |
| Employee Cost | 117.00 | 80.60 | 57.70 | 24.00 | 7.42 |
| Salaries, Wages & Bonus | 95.30 | 65.20 | 52.30 | 21.10 | 6.19 |
| Contributions to EPF & Pension Funds | 4.20 | 2.10 | 0.70 | 0.40 | 0.33 |
| Workmen and Staff Welfare Expenses | 16.10 | 12.50 | 3.00 | 2.20 | 0.87 |
| Other Employees Cost | 1.50 | 0.90 | 1.70 | 0.30 | 0.03 |
| Other Operating & Servicing Cost | 24.30 | 17.10 | 21.60 | 4.20 | 0.98 |
| Linen & Room Supplies | | | | | |
| Catering Supplies | 0.70 | 0.90 | 1.20 | 0.20 | 0.06 |
| Repairs and Maintenance | 4.90 | 4.80 | 9.00 | 2.00 | 0.51 |
| Laundry & Washing Expenses | 4.30 | 2.10 | 2.10 | 0.30 | |
| Music,Banquets and Restaurants | 1.10 | 0.60 | 0.20 | | |
| Other Operating Expenses | 13.30 | 8.70 | 9.00 | 1.70 | 0.41 |
| Selling and Administration Expenses | 75.70 | 78.70 | 73.70 | 26.80 | 11.18 |
| Rent , Rates & Taxes | 2.50 | 1.70 | 12.60 | 9.50 | 1.39 |
| Insurance | 0.60 | 0.50 | 0.40 | 0.10 | 0.03 |
| Printing and stationery | 1.50 | 1.00 | 0.90 | 0.20 | 0.21 |
| Professional and legal fees | 25.00 | 38.20 | 13.80 | 10.50 | 5.95 |
| Freight outwards | 3.60 | 6.10 | 3.00 | 0.70 | 0.32 |
| Packing expenses | | | | | |
| Commission, Brokerage & Discounts | 18.70 | 11.10 | 3.50 | 1.10 | |
| Advertisement & Sales Promotion | 8.30 | 5.50 | 8.00 | 1.60 | 1.51 |
| Other Selling & administrative Expenses | 15.60 | 14.60 | 31.50 | 3.10 | 1.77 |
| Miscellaneous Expenses | 14.50 | 4.60 | 5.70 | 2.60 | 1.99 |
| Bad debts /advances written off | | | | 0.00 | 0.03 |
| Provision for doubtful debts | 2.20 | 0.60 | 0.30 | | 0.03 |
| Losson disposal of fixed assets(net) | | 0.10 | | | |
| Losson foreign exchange fluctuations | | | 0.70 | 0.60 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 12.20 | 3.90 | 4.70 | 2.00 | 1.93 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 318.80 | 249.30 | 233.00 | 79.60 | 37.42 |
| Operating Profit (Excl OI) | 70.30 | 43.80 | 18.30 | 1.70 | 1.19 |
| Other Income | 14.10 | 10.00 | 9.50 | 6.30 | 5.53 |
| Interest Received | 5.20 | 5.40 | 7.80 | 3.30 | 3.57 |
| Dividend Received | 0.00 | | | | |
| Profit on sale of Fixed Assets | 0.40 | 0.80 | | | 0.63 |
| Profits on sale of Investments | | | | | |
| Foreign Exchange Gains | | | | | |
| Provision Written Back | 4.20 | 2.90 | | | |
| Others | 4.30 | 0.90 | 1.80 | 3.00 | 1.33 |
| Operating Profit | 84.40 | 53.70 | 27.80 | 7.90 | 6.72 |
| Interest | 22.30 | 9.30 | 3.60 | 3.80 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 2.30 | 1.80 | 2.90 | 2.60 | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.40 | 0.20 | 0.80 | 1.20 | |
| Other Interest | 19.60 | 7.30 | 0.00 | 0.00 | 0.00 |
| PBDT | 62.10 | 44.40 | 24.10 | 4.10 | 6.71 |
| Depreciation | 52.00 | 19.50 | 2.50 | 2.30 | 0.28 |
| Profit Before Taxation & Exceptional Items | 10.20 | 24.90 | 21.60 | 1.90 | 6.43 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 10.10 | 24.90 | 21.60 | 1.90 | 6.43 |
| Provision for Tax | 3.50 | 7.70 | 5.60 | 0.70 | 2.01 |
| Current Income Tax | 6.20 | 5.50 | 5.80 | 0.30 | 1.91 |
| Deferred Tax | -1.70 | 1.30 | 0.00 | 0.40 | 0.10 |
| Other taxes | -1.10 | 0.90 | -0.10 | -0.10 | 0.00 |
| Profit After Tax | 6.70 | 17.20 | 16.00 | 1.20 | 4.42 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -0.60 | -1.60 | -1.40 | -0.20 | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | -1.20 | |
| Consolidated Net Profit | 6.00 | 15.60 | 14.70 | -0.20 | 4.42 |
| Adjustments to PAT | 0.00 | | | | |
| Profit Balance B/F | 34.80 | 24.60 | 7.10 | 7.30 | 1.11 |
| Appropriations | 40.80 | 40.20 | 21.80 | 7.10 | 5.52 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | 1.08 |
| Corporate dividend tax | | | | | 0.68 |
| Other Appropriation | 40.80 | 40.20 | 21.80 | 7.10 | 3.76 |
| Equity Dividend % | 3.00 | 3.00 | 5.00 | | 10.00 |
| Earnings Per Share | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 |
| Adjusted EPS | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 |