| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2015 | Mar 2014 |
| INCOME : | | | | |
| Gross Sales | 5.59 | 170.48 | 38.11 | 8.15 |
| Sales | 5.59 | 170.48 | 38.11 | 8.15 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 5.59 | 170.48 | 38.11 | 8.15 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -112.05 | 52.96 | -20.83 | 8.03 |
| Raw Material Consumed | 0.08 | 87.68 | 58.62 | |
| Opening Raw Materials | | | | |
| Purchases Raw Materials | | | | |
| Closing Raw Materials | | | | |
| Other Direct Purchases / Brought in cost | 0.08 | 87.68 | 58.62 | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | |
| Electricity & Power | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.58 | 2.24 | 0.35 | 0.05 |
| Salaries, Wages & Bonus | 2.46 | 2.13 | 0.33 | 0.05 |
| Contributions to EPF & Pension Funds | | | | |
| Workmen and Staff Welfare Expenses | 0.12 | 0.12 | 0.02 | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 115.16 | | | |
| Sub-contracted / Out sourced services | 115.16 | | | |
| Processing Charges | | | | |
| Repairs and Maintenance | | | 0.00 | 0.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 6.20 | 2.52 | 1.24 | 0.02 |
| Rent , Rates & Taxes | 0.15 | 0.12 | 0.01 | 0.00 |
| Insurance | | | | |
| Printing and stationery | 0.10 | 0.13 | 0.02 | |
| Professional and legal fees | 5.67 | 2.09 | 1.12 | 0.00 |
| Traveling and conveyance | | | 0.01 | |
| Other Administration | 0.30 | 0.19 | 0.09 | 0.02 |
| Selling and Distribution Expenses | 0.06 | 1.50 | 0.02 | |
| Advertisement & Sales Promotion | 0.05 | 0.03 | 0.02 | |
| Sales Commissions & Incentives | | 1.47 | | |
| Freight and Forwarding | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.01 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.43 | 14.27 | 2.01 | 0.01 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | 2.01 | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 3.43 | 14.27 | 0.00 | 0.01 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 15.46 | 161.18 | 41.41 | 8.10 |
| Operating Profit (Excl OI) | -9.87 | 9.30 | -3.30 | 0.04 |
| Other Income | 83.73 | 132.17 | 4.08 | 0.00 |
| Interest Received | 5.86 | 2.75 | 4.08 | 0.00 |
| Dividend Received | 0.89 | 0.82 | | |
| Profit on sale of Fixed Assets | | | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | | | | |
| Foreign Exchange Gains | | | | |
| Others | 76.97 | 128.60 | 0.00 | 0.00 |
| Operating Profit | 73.86 | 141.46 | 0.79 | 0.05 |
| Interest | 0.02 | | 0.01 | 0.00 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | | | | |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 0.02 | | 0.01 | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 73.84 | 141.46 | 0.78 | 0.05 |
| Depreciation | | | | |
| Profit Before Taxation & Exceptional Items | 73.84 | 141.46 | 0.78 | 0.05 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 73.84 | 141.46 | 0.78 | 0.05 |
| Provision for Tax | 10.90 | 9.80 | 0.19 | 0.02 |
| Current Income Tax | 1.59 | 12.25 | 0.19 | 0.02 |
| Deferred Tax | 9.31 | -2.45 | | |
| Other taxes | 0.00 | 0.00 | 0.19 | 0.02 |
| Profit After Tax | 62.94 | 131.66 | 0.59 | 0.03 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 62.94 | 131.66 | 0.59 | 0.03 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 105.82 | -25.83 | -0.13 | -0.16 |
| Appropriations | 168.76 | 105.83 | 0.45 | -0.13 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 0.21 | 0.02 | -0.01 | |
| Equity Dividend % | | | | |
| Earnings Per Share | 3.00 | 8.00 | 0.00 | 0.00 |
| Adjusted EPS | 3.00 | 8.00 | 0.00 | 0.00 |