| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 2067.70 | 1492.10 | 993.50 | 772.00 | 655.80 |
| Sales | 1844.80 | 1297.20 | 837.90 | 716.30 | 604.30 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 222.80 | 194.90 | 155.50 | 55.70 | 51.50 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 2067.70 | 1492.10 | 993.50 | 772.00 | 655.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -26.20 | -21.50 | -9.50 | -16.30 | 33.10 |
| Raw Material Consumed | 1607.70 | 1136.10 | 712.80 | 608.20 | 466.60 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 1607.70 | 1136.10 | 712.80 | 608.20 | 466.60 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.30 | 0.90 | 0.80 | 0.50 | 0.20 |
| Electricity & Power | 2.30 | 0.90 | 0.80 | 0.50 | 0.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 193.30 | 175.00 | 121.80 | 68.30 | 54.20 |
| Salaries, Wages & Bonus | 133.80 | 115.60 | 89.20 | 55.50 | 40.80 |
| Contributions to EPF & Pension Funds | 15.00 | 13.10 | 6.20 | 2.20 | 2.50 |
| Workmen and Staff Welfare Expenses | 2.20 | 1.40 | 1.20 | 0.50 | 0.90 |
| Other Employees Cost | 42.40 | 45.00 | 25.20 | 10.00 | 9.90 |
| Other Manufacturing Expenses | 97.00 | 65.80 | 57.20 | 29.50 | 26.90 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | 0.40 | 1.10 |
| Repairs and Maintenance | 1.70 | 0.90 | 0.80 | 0.60 | 0.70 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 95.30 | 64.90 | 56.50 | 28.50 | 25.10 |
| General and Administration Expenses | 49.90 | 34.60 | 32.10 | 31.00 | 23.90 |
| Rent , Rates & Taxes | 9.00 | 6.10 | 5.40 | 3.30 | 1.70 |
| Insurance | 0.10 | 0.30 | 0.20 | 0.20 | 0.30 |
| Printing and stationery | | | | | |
| Professional and legal fees | 5.80 | 2.90 | 2.30 | 2.20 | 1.70 |
| Traveling and conveyance | 5.50 | 4.90 | 4.80 | 3.60 | 3.70 |
| Other Administration | 35.00 | 25.30 | 24.30 | 25.40 | 20.20 |
| Selling and Distribution Expenses | 2.40 | 0.80 | 5.20 | 0.50 | 1.50 |
| Advertisement & Sales Promotion | 1.80 | 0.80 | 0.70 | 0.50 | 1.30 |
| Sales Commissions & Incentives | 0.50 | | 0.20 | 0.00 | 0.20 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.10 | 0.00 | 4.30 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 17.40 | 3.10 | 2.00 | 1.70 | 7.50 |
| Bad debts /advances written off | 7.80 | | | | 5.50 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 0.00 | 0.00 | 0.00 | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 9.60 | 3.10 | 2.00 | 1.70 | 2.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1943.90 | 1394.70 | 922.40 | 723.20 | 613.80 |
| Operating Profit (Excl OI) | 123.80 | 97.30 | 71.10 | 48.80 | 42.10 |
| Other Income | 9.40 | 3.70 | 3.50 | 2.20 | 0.20 |
| Interest Received | 5.50 | 2.70 | 2.60 | 1.00 | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 3.90 | 0.90 | 0.90 | 1.20 | 0.20 |
| Operating Profit | 133.20 | 101.00 | 74.50 | 51.10 | 42.20 |
| Interest | 3.10 | 4.00 | 3.10 | 4.60 | 8.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.40 | 0.50 | 0.00 | 0.60 | 1.30 |
| Other Interest | 2.70 | 3.50 | 3.00 | 4.00 | 6.60 |
| PBDT | 130.10 | 97.00 | 71.50 | 46.50 | 34.30 |
| Depreciation | 2.00 | 1.60 | 1.20 | 0.80 | 0.90 |
| Profit Before Taxation & Exceptional Items | 128.10 | 95.50 | 70.30 | 45.70 | 33.40 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 128.10 | 95.50 | 70.30 | 45.70 | 33.40 |
| Provision for Tax | 36.00 | 25.00 | 19.00 | 12.20 | 9.50 |
| Current Income Tax | 36.00 | 25.10 | 19.10 | 12.30 | 9.60 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 92.10 | 70.40 | 51.30 | 33.40 | 23.80 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -0.90 | -0.80 | -0.60 | -0.30 | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 91.20 | 69.70 | 50.70 | 33.20 | 23.80 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 206.70 | 137.00 | 86.30 | 66.70 | 42.90 |
| Appropriations | 297.90 | 206.70 | 137.00 | 99.90 | 66.70 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 6.80 | | | 13.60 | |
| Equity Dividend % | | 5.00 | | | |
| Earnings Per Share | 7.00 | 5.00 | 4.00 | 3.00 | 6.00 |
| Adjusted EPS | 7.00 | 5.00 | 4.00 | 3.00 | 2.00 |