| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | | 55.70 | 10.90 | 0.10 | |
| Sales | | 55.70 | 10.90 | 0.10 | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | | 55.70 | 10.90 | 0.10 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 1.40 | 5.40 | 2.20 | |
| Raw Material Consumed | | 54.50 | 9.60 | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | 54.50 | 9.60 | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 0.00 | 0.00 | 0.00 | 0.00 |
| Electricity & Power | | 0.00 | 0.00 | 0.00 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.40 | 0.90 | 0.50 | 0.40 | 0.20 |
| Salaries, Wages & Bonus | 0.40 | 0.90 | 0.50 | 0.40 | 0.20 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | 0.00 | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | | | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1.10 | 1.50 | 1.40 | 1.20 | 1.40 |
| Rent , Rates & Taxes | 0.60 | 0.80 | 1.00 | 0.90 | 0.90 |
| Insurance | | | | | |
| Printing and stationery | | | | | |
| Professional and legal fees | 0.10 | 0.50 | 0.10 | 0.10 | 0.20 |
| Traveling and conveyance | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Administration | 0.30 | 0.30 | 0.30 | 0.20 | 0.20 |
| Selling and Distribution Expenses | | | | 0.00 | 0.00 |
| Advertisement & Sales Promotion | | | | 0.00 | 0.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.40 | 0.10 | 0.10 | 10.80 | 1.20 |
| Bad debts /advances written off | | | | 10.70 | 1.10 |
| Provision for doubtful debts | 0.30 | | | | |
| Losson disposal of fixed assets(net) | | | | | 0.10 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.10 | 0.10 | 0.10 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1.90 | 58.50 | 17.00 | 14.70 | 2.80 |
| Operating Profit (Excl OI) | -1.90 | -2.70 | -6.10 | -14.60 | -2.80 |
| Other Income | 8.10 | 7.80 | 3.40 | 13.10 | 3.70 |
| Interest Received | 8.10 | 7.80 | 3.40 | 3.10 | 3.60 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | 0.00 | 0.10 | 0.10 |
| Provision Written Back | | | | 9.90 | 0.00 |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 6.20 | 5.10 | -2.70 | -1.50 | 0.90 |
| Interest | 0.10 | 0.20 | 0.00 | 0.00 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | 0.10 | | | |
| Bank Charges etc | 0.10 | 0.10 | 0.00 | 0.00 | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 6.10 | 4.80 | -2.70 | -1.50 | 0.90 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Profit Before Taxation & Exceptional Items | 6.10 | 4.80 | -2.70 | -1.60 | 0.80 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 6.10 | 4.80 | -2.70 | -1.60 | 0.80 |
| Provision for Tax | 1.40 | 1.60 | 0.00 | | 0.20 |
| Current Income Tax | 1.50 | 1.30 | | | 0.20 |
| Deferred Tax | | | | | |
| Other taxes | 1.40 | 1.60 | 0.00 | 0.00 | 0.20 |
| Profit After Tax | 4.60 | 3.30 | -2.70 | -1.60 | 0.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 4.60 | 3.30 | -2.70 | -1.60 | 0.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -22.40 | -25.60 | -22.90 | -21.40 | -22.00 |
| Appropriations | -17.70 | -22.30 | -25.60 | -22.90 | -21.40 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |