| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 70.91 | 23.77 | 24.50 | 29.00 | 49.45 |
| Sales | 70.86 | 22.95 | 24.50 | 29.00 | 49.45 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.05 | 0.82 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 70.91 | 23.77 | 24.50 | 29.00 | 49.45 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 1.66 | -8.76 | -15.30 | -2.30 | -0.59 |
| Raw Material Consumed | 0.06 | 10.25 | 17.50 | 20.70 | 43.08 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 0.06 | 10.25 | 17.50 | 20.70 | 43.08 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | 0.00 | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.70 | 1.43 | 1.90 | 1.10 | 0.24 |
| Salaries, Wages & Bonus | 3.70 | 1.43 | 1.80 | 1.10 | 0.23 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | 0.10 | 0.00 | 0.01 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | | 4.10 | 1.00 | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 0.01 | | 0.00 | 0.70 | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 4.10 | 0.30 | 0.00 |
| General and Administration Expenses | 11.91 | 6.08 | 3.50 | 1.90 | 1.35 |
| Rent , Rates & Taxes | 0.80 | 3.20 | 0.50 | 0.20 | |
| Insurance | 0.00 | 0.00 | 0.00 | | |
| Printing and stationery | 0.00 | 0.00 | | 0.00 | 0.07 |
| Professional and legal fees | 1.46 | 1.21 | 0.70 | 1.00 | 0.51 |
| Traveling and conveyance | | 0.00 | 0.00 | 0.00 | |
| Other Administration | 9.64 | 1.66 | 2.20 | 0.70 | 0.77 |
| Selling and Distribution Expenses | 0.57 | 0.20 | 0.10 | 0.20 | 0.02 |
| Advertisement & Sales Promotion | 0.24 | 0.12 | 0.10 | 0.20 | 0.02 |
| Sales Commissions & Incentives | | | | 0.00 | |
| Freight and Forwarding | 0.33 | 0.08 | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | | 0.05 | 0.50 | 0.20 | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | 0.01 | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.04 | 0.50 | 0.20 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 17.89 | 9.23 | 12.30 | 22.70 | 44.10 |
| Operating Profit (Excl OI) | 53.02 | 14.53 | 12.10 | 6.30 | 5.36 |
| Other Income | 0.27 | 0.71 | 0.00 | 0.90 | |
| Interest Received | 0.17 | 0.71 | | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.09 | 0.00 | 0.00 | 0.90 | 0.00 |
| Operating Profit | 53.28 | 15.24 | 12.20 | 7.20 | 5.36 |
| Interest | 2.85 | 3.22 | 0.70 | 0.00 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.12 | 0.17 | 0.20 | 0.00 | 0.00 |
| Other Interest | 2.73 | 3.05 | 0.50 | 0.00 | 0.00 |
| PBDT | 50.44 | 12.02 | 11.40 | 7.10 | 5.36 |
| Depreciation | 0.39 | 0.38 | 0.20 | 0.00 | 0.01 |
| Profit Before Taxation & Exceptional Items | 50.04 | 11.65 | 11.30 | 7.10 | 5.34 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 50.04 | 11.65 | 11.30 | 7.10 | 5.34 |
| Provision for Tax | | | 0.10 | 0.10 | 1.36 |
| Current Income Tax | | | 0.10 | 0.10 | 1.36 |
| Deferred Tax | | | | | |
| Other taxes | 0.00 | 0.00 | 0.10 | 0.10 | 1.36 |
| Profit After Tax | 50.04 | 11.65 | 11.20 | 7.10 | 3.98 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 50.04 | 11.65 | 11.20 | 7.10 | 3.98 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 45.63 | 33.98 | 23.30 | 16.30 | 12.27 |
| Appropriations | 95.67 | 45.63 | 34.50 | 23.30 | 16.25 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | 1.00 | | |
| Earnings Per Share | 9.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Adjusted EPS | 9.00 | 2.00 | 2.00 | 1.00 | 1.00 |