| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1051.10 | 426.40 | 284.60 | 119.70 | 147.10 |
| Sales | 1051.10 | 426.40 | 284.60 | 119.70 | 147.10 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 1051.10 | 426.40 | 284.60 | 119.70 | 144.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 46.00 | -12.30 | -25.60 | -14.20 | -10.10 |
| Raw Material Consumed | 878.00 | 380.50 | 262.50 | 107.30 | 124.80 |
| Opening Raw Materials | 6.20 | 6.10 | 9.10 | 10.40 | 9.40 |
| Purchases Raw Materials | 879.10 | 380.70 | 259.50 | 106.00 | 125.70 |
| Closing Raw Materials | 7.30 | 6.20 | 6.10 | 9.10 | 10.40 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.30 | 2.40 | 2.10 | 1.40 | 2.50 |
| Electricity & Power | 4.30 | 2.40 | 2.10 | 1.40 | 2.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 11.60 | 8.10 | 4.80 | 4.20 | 3.70 |
| Salaries, Wages & Bonus | 9.90 | 7.00 | 3.80 | 3.60 | 3.40 |
| Contributions to EPF & Pension Funds | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Workmen and Staff Welfare Expenses | 1.20 | 0.70 | 0.70 | 0.50 | |
| Other Employees Cost | 0.30 | 0.30 | 0.10 | -0.10 | 0.00 |
| Other Manufacturing Expenses | 28.10 | 18.50 | 11.40 | 3.10 | 3.80 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 0.30 | | 0.00 | 0.00 | |
| Repairs and Maintenance | 1.70 | 1.00 | 0.80 | 0.70 | 0.30 |
| Packing Material Consumed | 0.10 | 2.10 | 1.80 | 0.10 | 0.20 |
| Other Mfg Exp | 25.90 | 15.40 | 8.70 | 2.30 | 3.30 |
| General and Administration Expenses | 3.60 | 4.20 | 4.20 | 4.50 | 4.30 |
| Rent , Rates & Taxes | 0.60 | 1.10 | 0.30 | 0.70 | 0.00 |
| Insurance | 0.40 | 0.20 | 0.20 | 0.20 | 0.40 |
| Printing and stationery | 0.20 | 0.00 | 0.00 | 0.10 | 0.10 |
| Professional and legal fees | 1.00 | 0.80 | 1.40 | 1.70 | 1.20 |
| Traveling and conveyance | 0.50 | 0.20 | 0.20 | 0.00 | 0.10 |
| Other Administration | 1.50 | 2.10 | 2.10 | 1.90 | 2.60 |
| Selling and Distribution Expenses | 34.60 | 2.90 | 3.30 | 1.50 | 6.40 |
| Advertisement & Sales Promotion | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sales Commissions & Incentives | 10.80 | 1.40 | 1.80 | 1.20 | 1.20 |
| Freight and Forwarding | 17.40 | 0.00 | 0.20 | 0.30 | 0.30 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 6.30 | 1.50 | 1.40 | 0.10 | 4.90 |
| Miscellaneous Expenses | 0.30 | 2.20 | 0.30 | 1.40 | 1.50 |
| Bad debts /advances written off | | | 0.10 | 0.00 | 0.10 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 0.00 | | | 0.00 | |
| Losson foreign exchange fluctuations | | 2.00 | 0.00 | 0.10 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.20 | 0.20 | 0.20 | 1.20 | 1.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1006.60 | 406.60 | 263.10 | 109.10 | 136.70 |
| Operating Profit (Excl OI) | 44.50 | 19.80 | 21.50 | 10.60 | 7.50 |
| Other Income | 1.10 | 2.20 | 1.30 | 3.00 | 8.70 |
| Interest Received | 0.60 | 0.20 | 0.90 | 3.00 | 8.70 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.20 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.50 | 1.90 | 0.10 | 0.00 | 0.00 |
| Operating Profit | 45.70 | 21.90 | 22.70 | 13.60 | 16.20 |
| Interest | 15.20 | 3.50 | 4.20 | 4.10 | 5.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 14.40 | 2.90 | 3.10 | 3.90 | 2.10 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.80 | 0.60 | 0.90 | 0.20 | 0.30 |
| Other Interest | 0.00 | 0.00 | 0.30 | 0.00 | 2.60 |
| PBDT | 30.40 | 18.50 | 18.50 | 9.50 | 11.20 |
| Depreciation | 5.60 | 4.00 | 4.50 | 5.30 | 5.60 |
| Profit Before Taxation & Exceptional Items | 24.90 | 14.50 | 13.90 | 4.20 | 5.60 |
| Exceptional Income / Expenses | | | | | 0.00 |
| Profit Before Tax | 24.90 | 14.50 | 13.90 | 4.20 | 5.50 |
| Provision for Tax | 6.60 | 4.10 | 3.70 | 0.90 | 1.30 |
| Current Income Tax | 6.70 | 4.20 | 3.80 | 1.20 | 1.50 |
| Deferred Tax | -0.20 | -0.10 | -0.10 | -0.40 | -0.30 |
| Other taxes | 0.10 | 0.00 | 0.00 | 0.00 | 0.10 |
| Profit After Tax | 18.20 | 10.40 | 10.30 | 3.40 | 4.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 18.20 | 10.40 | 10.30 | 3.40 | 4.20 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 38.10 | 27.60 | 17.40 | 14.00 | 9.80 |
| Appropriations | 56.30 | 38.10 | 27.60 | 17.40 | 14.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 |
| Adjusted EPS | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 |