| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 19.64 | 97.23 | 62.76 | 96.88 | 100.38 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 19.64 | 97.23 | 62.76 | 96.88 | 100.38 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | 2.23 |
| Net Sales | 19.64 | 97.23 | 62.76 | 96.88 | 98.16 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 9.90 | -3.82 | 1.14 | | |
| Raw Material Consumed | 3.46 | 11.02 | 8.33 | 7.02 | 8.19 |
| Opening Raw Materials | 0.72 | 0.91 | 0.54 | 0.45 | 1.64 |
| Purchases Raw Materials | 3.22 | 10.83 | 8.70 | 7.12 | 6.99 |
| Closing Raw Materials | 0.48 | 0.72 | 0.91 | 0.54 | 0.45 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 4.25 | 10.12 | 7.49 | 5.49 | 5.39 |
| Electricity & Power | 4.03 | 9.14 | 7.07 | 4.73 | 4.81 |
| Oil, Fuel & Natural gas | 0.22 | 0.99 | 0.42 | 0.76 | 0.58 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 17.61 | 37.94 | 34.58 | 26.66 | 25.08 |
| Salaries, Wages & Bonus | 16.55 | 32.52 | 32.49 | 24.06 | 22.06 |
| Contributions to EPF & Pension Funds | 0.59 | 1.21 | 1.29 | 1.19 | 1.19 |
| Workmen and Staff Welfare Expenses | 0.44 | 1.12 | 0.75 | 1.41 | 1.83 |
| Other Employees Cost | 0.02 | 3.09 | 0.04 | 0.01 | 0.00 |
| Other Manufacturing Expenses | 2.29 | 1.69 | 0.96 | 1.96 | 1.50 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 2.29 | 1.69 | 0.96 | 1.96 | 1.50 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 22.03 | 25.86 | 29.11 | 15.70 | 13.19 |
| Rent , Rates & Taxes | 9.84 | 9.80 | 5.22 | 1.22 | 0.39 |
| Insurance | 0.33 | 0.39 | 0.46 | 0.10 | 0.11 |
| Printing and stationery | 0.45 | 0.55 | 0.14 | 0.96 | 0.80 |
| Professional and legal fees | 2.16 | 4.81 | 6.89 | 2.83 | 2.66 |
| Traveling and conveyance | 1.98 | 3.63 | 1.75 | 0.95 | 0.82 |
| Other Administration | 9.26 | 10.32 | 16.41 | 10.59 | 9.23 |
| Selling and Distribution Expenses | 2.13 | 1.12 | 5.08 | 5.36 | 4.81 |
| Advertisement & Sales Promotion | 1.80 | 0.08 | 0.18 | 0.03 | 0.12 |
| Sales Commissions & Incentives | 0.34 | 1.05 | 0.43 | 2.40 | 4.70 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 4.47 | 2.93 | 0.00 |
| Miscellaneous Expenses | 0.54 | 0.16 | | | 0.53 |
| Bad debts /advances written off | 0.36 | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | 0.16 | | | 0.53 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 62.20 | 84.10 | 86.70 | 62.19 | 58.70 |
| Operating Profit (Excl OI) | -42.57 | 13.13 | -23.94 | 34.68 | 39.46 |
| Other Income | 1.11 | 1.06 | 6.87 | 4.23 | 0.34 |
| Interest Received | 0.72 | 0.59 | 0.59 | 0.78 | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.43 | | | 0.22 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.35 | | 0.09 | 0.15 | |
| Others | 0.04 | 0.05 | 6.19 | 3.31 | 0.13 |
| Operating Profit | -41.46 | 14.19 | -17.07 | 38.92 | 39.80 |
| Interest | 40.67 | 57.49 | 58.86 | 23.47 | 21.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 4.65 | 17.66 | 24.24 | 15.50 | 15.79 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.49 | 0.26 | 2.81 | 0.32 | 0.79 |
| Other Interest | 35.54 | 39.58 | 31.81 | 7.65 | 4.81 |
| PBDT | -82.13 | -43.30 | -75.93 | 15.45 | 18.41 |
| Depreciation | 44.16 | 44.97 | 26.70 | 13.16 | 12.51 |
| Profit Before Taxation & Exceptional Items | -126.29 | -88.27 | -102.63 | 2.28 | 5.89 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -126.29 | -88.27 | -102.63 | 2.28 | 5.89 |
| Provision for Tax | 6.61 | -2.20 | 1.82 | 0.94 | 1.41 |
| Current Income Tax | | 0.07 | | 0.56 | 1.03 |
| Deferred Tax | 6.61 | -2.20 | 1.82 | 0.61 | 1.32 |
| Other taxes | 6.61 | -0.07 | 1.82 | -0.24 | -0.94 |
| Profit After Tax | -132.90 | -86.06 | -104.45 | 1.35 | 4.48 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 85.15 | 62.91 | 39.64 | -0.47 | 0.01 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -47.75 | -23.16 | -64.81 | 0.88 | 4.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -63.25 | -40.09 | 24.83 | 23.95 | 19.45 |
| Appropriations | -111.00 | -63.25 | -39.98 | 24.83 | 23.95 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | 0.12 | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -8.00 | -4.00 | -10.00 | 0.00 | 1.00 |
| Adjusted EPS | -8.00 | -4.00 | -10.00 | 0.00 | 1.00 |