| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 9461.00 | 7083.00 | 8773.00 | 8245.00 | 3747.00 |
| Sales | 2277.00 | 2273.00 | 2414.00 | 839.00 | 25.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 7181.00 | 4807.00 | 6353.00 | 7402.00 | 3723.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 2.00 | 3.00 | 6.00 | 3.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 9461.00 | 7083.00 | 8773.00 | 8245.00 | 3747.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 19.00 | 141.00 | -166.00 | -157.00 | -4.00 |
| Raw Material Consumed | 2148.00 | 2068.00 | 2669.00 | 1311.00 | 135.00 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 2148.00 | 2068.00 | 2669.00 | 1311.00 | 135.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 365.00 | 372.00 | 283.00 | 139.00 | 333.00 |
| Electricity & Power | 11.00 | 10.00 | 9.00 | 6.00 | 4.00 |
| Oil, Fuel & Natural gas | 354.00 | 362.00 | 438.00 | 449.00 | 329.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | -163.00 | -316.00 | 0.00 |
| Employee Cost | 187.00 | 171.00 | 141.00 | 99.00 | 68.00 |
| Salaries, Wages & Bonus | 178.00 | 159.00 | 129.00 | 94.00 | 64.00 |
| Contributions to EPF & Pension Funds | 9.00 | 8.00 | 9.00 | 3.00 | 2.00 |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.00 | 4.00 | 4.00 | 2.00 | 1.00 |
| Other Manufacturing Expenses | 6309.00 | 3975.00 | 5301.00 | 6216.00 | 245.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | 1.00 | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 6309.00 | 3975.00 | 5301.00 | 6215.00 | 245.00 |
| General and Administration Expenses | 72.00 | 72.00 | 66.00 | 58.00 | 46.00 |
| Rent , Rates & Taxes | 7.00 | 6.00 | 4.00 | 4.00 | 3.00 |
| Insurance | 16.00 | 20.00 | 19.00 | 18.00 | 18.00 |
| Printing and stationery | 3.00 | 2.00 | 4.00 | 3.00 | 1.00 |
| Professional and legal fees | 8.00 | 4.00 | 5.00 | 9.00 | 4.00 |
| Traveling and conveyance | 4.00 | 4.00 | 2.00 | 1.00 | 0.00 |
| Other Administration | 38.00 | 40.00 | 33.00 | 25.00 | 20.00 |
| Selling and Distribution Expenses | 20.00 | 17.00 | 94.00 | 76.00 | 2600.00 |
| Advertisement & Sales Promotion | 4.00 | 1.00 | 2.00 | 0.00 | 0.00 |
| Sales Commissions & Incentives | 3.00 | 3.00 | 4.00 | 5.00 | 6.00 |
| Freight and Forwarding | 6.00 | 13.00 | 86.00 | 65.00 | 2593.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 7.00 | 2.00 | 2.00 | 5.00 | 1.00 |
| Miscellaneous Expenses | 35.00 | 22.00 | 33.00 | 27.00 | 24.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 27.00 | 9.00 | 11.00 | 8.00 | 18.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 8.00 | 13.00 | 21.00 | 19.00 | 6.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 9154.00 | 6839.00 | 8420.00 | 7769.00 | 3447.00 |
| Operating Profit (Excl OI) | 306.00 | 245.00 | 353.00 | 475.00 | 300.00 |
| Other Income | 11.00 | 6.00 | 15.00 | 16.00 | 10.00 |
| Interest Received | 8.00 | 5.00 | 6.00 | 6.00 | 6.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | 5.00 | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 2.00 | 1.00 | 3.00 | 10.00 | 4.00 |
| Operating Profit | 317.00 | 251.00 | 368.00 | 492.00 | 310.00 |
| Interest | 127.00 | 117.00 | 124.00 | 98.00 | 61.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 116.00 | 103.00 | 108.00 | 84.00 | 54.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 8.00 | 8.00 | 10.00 | 13.00 | 7.00 |
| Other Interest | 3.00 | 5.00 | 5.00 | 1.00 | 0.00 |
| PBDT | 190.00 | 134.00 | 244.00 | 393.00 | 249.00 |
| Depreciation | 122.00 | 130.00 | 123.00 | 125.00 | 124.00 |
| Profit Before Taxation & Exceptional Items | 68.00 | 4.00 | 120.00 | 268.00 | 125.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 68.00 | 4.00 | 120.00 | 268.00 | 125.00 |
| Provision for Tax | 22.00 | -1.00 | 38.00 | 87.00 | 37.00 |
| Current Income Tax | 23.00 | 1.00 | 37.00 | 81.00 | 37.00 |
| Deferred Tax | -1.00 | -2.00 | 1.00 | 6.00 | 0.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 47.00 | 5.00 | 82.00 | 181.00 | 88.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | 0.00 | -1.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 47.00 | 5.00 | 82.00 | 181.00 | 88.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 691.00 | 603.00 | 528.00 | 351.00 | 265.00 |
| Appropriations | 738.00 | 608.00 | 610.00 | 532.00 | 353.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | -83.00 | 4.00 | 0.00 | 2.00 |
| Equity Dividend % | | | 3.00 | 5.00 | |
| Earnings Per Share | 0.00 | 0.00 | 1.00 | 12.00 | 6.00 |
| Adjusted EPS | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |