| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 282.50 | 266.90 | 490.40 | 460.00 | 441.57 |
| Earning From Sale of Electrical Energy | 101.00 | 199.20 | 490.40 | 300.70 | 300.26 |
| Less: Cash Discount | | | | | |
| Contracts Income | 147.50 | 67.70 | | | |
| Transmission EPC Business | | | | | |
| Wheeling & Transmission Charges recoverable | | | | | |
| Other Operational Income | 34.00 | 0.00 | 0.00 | 159.30 | 141.30 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 282.50 | 266.90 | 490.40 | 460.00 | 441.57 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 26.20 | -26.20 | 0.00 | -9.70 | -0.69 |
| Power Generation & Distribution Cost | 36.20 | 16.80 | 18.50 | 11.20 | 0.92 |
| Cost of power purchased | 36.20 | 16.80 | 3.20 | | |
| Cost of Fuel | | | | | |
| Power Project Expenses | | | | | |
| Wheeling & Transmission Charges Payable | | | | | |
| Other power & fuel | 0.00 | 0.00 | 15.30 | 11.20 | 0.92 |
| Employee Cost | 18.50 | 20.60 | 47.70 | 22.60 | 17.68 |
| Salaries, Wages & Bonus | 15.10 | 17.80 | 44.30 | 20.90 | 16.61 |
| Contributions to EPF & PensionFunds | | | | | |
| Workmen and Staff Welfare Expenses | 3.40 | 2.70 | 3.30 | 1.80 | 1.06 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 68.10 | 44.40 | 35.00 | 53.10 | 23.08 |
| Cost of Elastimold , Store & Spares Consumed | 1.50 | 0.10 | 0.20 | 0.20 | 0.15 |
| Processing Charges | | | | | |
| Sub Contract Charges | | | | | |
| Repairs and Maintenance | | | 22.70 | 35.30 | 20.03 |
| Other Operating Expenses | 66.60 | 44.40 | 12.10 | 17.60 | 2.89 |
| General and Administration Expenses | 25.30 | 21.60 | 28.00 | 22.10 | 21.91 |
| Rent , Rates & Taxes | 1.00 | 0.90 | 0.40 | 0.40 | |
| Insurance | 0.40 | 0.60 | 1.70 | 1.80 | 1.35 |
| Printing and stationery | | | | | |
| Professional and legal fees | 4.90 | 7.40 | 6.00 | 2.80 | 5.38 |
| Other Administration | 19.00 | 12.80 | 19.90 | 17.10 | 15.18 |
| Selling and Distribution Expenses | | 2.90 | 3.00 | 2.90 | 3.32 |
| Freight outwards | | | 0.00 | 0.10 | 0.16 |
| Sales Commissions and Incentives | | | | | |
| Advertisement & Sales Promotion | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 2.90 | 3.00 | 2.80 | 3.16 |
| Miscellaneous Expenses | 4.70 | 5.00 | 4.00 | 5.70 | 9.33 |
| Bad debts /advances written off | | | | | 5.70 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | 1.10 | | 0.30 | 1.37 |
| Other Miscellaneous Expenses | 4.70 | 3.90 | 4.00 | 5.40 | 2.26 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 178.90 | 85.10 | 136.10 | 107.90 | 75.55 |
| Operating Profit (Excl OI) | 103.50 | 181.80 | 354.30 | 352.10 | 366.02 |
| Other Income | 26.00 | 6.60 | 6.50 | 10.60 | 12.82 |
| Interest Received | 19.80 | 5.30 | 6.30 | 5.80 | 12.16 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 1.10 | | | |
| Profits on sale of Investments | | | | 0.00 | |
| Foreign Exchange Gains | | | | | |
| Others | 6.20 | 0.20 | 0.20 | 4.70 | 0.38 |
| Operating Profit | 129.60 | 188.40 | 360.80 | 362.70 | 378.84 |
| Interest | 50.90 | 40.10 | 100.60 | 118.20 | 149.74 |
| InterestonDebenture / Bonds | | | | | |
| Intereston Term Loan | 50.50 | 39.40 | 100.00 | 117.40 | 142.65 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.50 | 0.70 | 0.60 | 0.80 | 7.09 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 78.60 | 148.30 | 260.30 | 244.50 | 229.10 |
| Depreciation | 39.20 | 89.80 | 159.60 | 161.30 | 163.89 |
| Profit Before Taxation & Exceptional Items | 39.40 | 58.50 | 100.70 | 83.20 | 65.21 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 39.40 | 58.50 | 100.70 | 83.20 | 65.21 |
| Provision for Tax | 0.40 | 13.10 | 17.70 | 20.20 | 25.22 |
| Current Income Tax | | | | | |
| Deferred Tax | | | | | |
| Other taxes | 0.40 | 13.10 | 17.70 | 20.20 | 25.22 |
| Profit After Tax | 39.10 | 45.40 | 83.00 | 63.00 | 39.99 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | -5.40 | -4.70 | -2.47 |
| Share of Associate | 30.70 | 20.90 | 20.80 | 14.30 | 3.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 69.70 | 66.30 | 98.40 | 72.60 | 40.52 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 788.50 | 768.90 | 687.80 | 615.20 | 574.72 |
| Appropriations | 858.20 | 835.20 | 786.30 | 687.80 | 615.23 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 858.20 | 835.20 | 786.30 | 687.80 | 615.23 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 5.00 | 5.00 | 7.00 | 5.00 | 6.00 |
| Adjusted EPS | 5.00 | 5.00 | 7.00 | 5.00 | 3.00 |