| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 3610.10 | 2749.30 | 3042.00 | 1848.00 | 1623.70 |
| Sales | 3610.00 | 2749.00 | 3042.00 | 1847.90 | 1623.70 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.10 | 0.40 | 0.00 | 0.10 | 0.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 3610.10 | 2749.30 | 3042.00 | 1848.00 | 1623.70 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -26.30 | -1.20 | 11.00 | 0.10 | -11.00 |
| Raw Material Consumed | 3106.70 | 2401.00 | 2598.60 | 1552.60 | 1387.40 |
| Opening Raw Materials | 134.40 | 205.10 | 205.70 | 450.10 | 77.90 |
| Purchases Raw Materials | 2516.60 | 1436.00 | 1951.20 | 999.10 | 1633.90 |
| Closing Raw Materials | 317.20 | 134.40 | 205.10 | 205.70 | 450.10 |
| Other Direct Purchases / Brought in cost | 773.00 | 894.30 | 646.80 | 309.10 | 125.70 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 51.20 | 24.60 | 29.20 | 28.80 | 28.70 |
| Electricity & Power | 51.20 | 24.60 | 29.20 | 28.80 | 28.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 99.50 | 71.80 | 54.60 | 49.20 | 50.20 |
| Salaries, Wages & Bonus | 86.60 | 63.60 | 48.30 | 43.20 | 47.70 |
| Contributions to EPF & Pension Funds | 6.30 | 3.10 | 3.00 | 3.40 | 1.20 |
| Workmen and Staff Welfare Expenses | 5.00 | 3.90 | 2.30 | 1.70 | 0.70 |
| Other Employees Cost | 1.60 | 1.20 | 1.00 | 0.90 | 0.60 |
| Other Manufacturing Expenses | 95.70 | 81.60 | 82.20 | 69.90 | 51.70 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 10.90 | 13.10 | 12.50 | 10.30 | 5.60 |
| Packing Material Consumed | 46.10 | 36.20 | 37.70 | 29.10 | 22.40 |
| Other Mfg Exp | 38.70 | 32.40 | 31.90 | 30.50 | 23.70 |
| General and Administration Expenses | 33.80 | 22.50 | 25.40 | 16.80 | 11.40 |
| Rent , Rates & Taxes | 15.70 | 3.50 | 8.40 | 6.20 | 5.10 |
| Insurance | 4.40 | 4.50 | 3.60 | 2.40 | 1.80 |
| Printing and stationery | | | | | |
| Professional and legal fees | 5.60 | 5.10 | 6.50 | 4.70 | 2.30 |
| Traveling and conveyance | 6.80 | 8.10 | 5.70 | 2.60 | 1.40 |
| Other Administration | 8.10 | 9.40 | 6.90 | 3.50 | 2.20 |
| Selling and Distribution Expenses | 9.20 | 8.30 | 15.20 | 8.70 | 7.90 |
| Advertisement & Sales Promotion | 1.00 | 1.70 | 2.40 | 1.40 | 2.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 8.20 | 6.60 | 12.70 | 7.30 | 5.90 |
| Miscellaneous Expenses | 19.80 | 10.40 | 9.50 | 6.00 | 8.60 |
| Bad debts /advances written off | | | 2.10 | | 2.90 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | 0.60 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 19.80 | 10.40 | 7.40 | 5.30 | 5.70 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3389.60 | 2618.90 | 2825.50 | 1732.20 | 1534.90 |
| Operating Profit (Excl OI) | 220.50 | 130.40 | 216.50 | 115.80 | 88.90 |
| Other Income | 2.40 | 20.40 | 2.00 | 4.70 | 10.60 |
| Interest Received | 1.20 | 1.10 | 1.20 | 1.00 | 0.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.20 | 1.50 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | 0.30 | | |
| Foreign Exchange Gains | | | 0.10 | 1.60 | 0.00 |
| Others | 1.20 | 19.30 | 0.10 | 0.60 | 10.40 |
| Operating Profit | 222.90 | 150.80 | 218.50 | 120.50 | 99.40 |
| Interest | 116.70 | 42.90 | 60.70 | 29.80 | 24.70 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 25.10 | 7.60 | 12.00 | 5.30 | 0.80 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 7.70 | 3.50 | 3.20 | 0.60 | 4.20 |
| Other Interest | 83.90 | 31.80 | 45.50 | 23.90 | 19.70 |
| PBDT | 106.10 | 107.90 | 157.80 | 90.70 | 74.70 |
| Depreciation | 53.60 | 25.70 | 21.50 | 18.50 | 16.10 |
| Profit Before Taxation & Exceptional Items | 52.60 | 82.20 | 136.30 | 72.10 | 58.60 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 52.60 | 82.20 | 136.30 | 72.10 | 58.60 |
| Provision for Tax | 14.70 | 18.90 | 35.40 | 17.60 | 17.60 |
| Current Income Tax | 0.10 | 18.00 | 32.40 | 19.50 | 14.90 |
| Deferred Tax | 14.60 | 1.00 | 3.00 | -1.90 | 2.70 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 37.90 | 63.20 | 100.80 | 54.50 | 41.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | 0.70 | -0.10 | 1.00 | -1.60 | 0.20 |
| Consolidated Net Profit | 38.60 | 63.10 | 101.80 | 52.90 | 41.20 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 370.50 | 307.40 | 205.20 | 152.30 | 111.10 |
| Appropriations | 409.10 | 370.50 | 307.00 | 205.20 | 152.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 0.00 | | -0.40 | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 3.00 | 6.00 | 10.00 | 5.00 | 4.00 |
| Adjusted EPS | 3.00 | 6.00 | 10.00 | 5.00 | 4.00 |