| (Rs.in Million) |
| Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
| INCOME : | | | | | |
| Gross Sales | | 28.20 | 71.00 | 208.10 | 1355.45 |
| Sales | | 28.20 | 71.00 | 208.10 | 1355.45 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | -20.70 | 28.20 | 71.00 | 208.10 | 1355.45 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -18.70 | 37.50 | 111.80 | 15.10 | -50.25 |
| Raw Material Consumed | | 39.00 | 127.90 | 235.28 | 1318.60 |
| Opening Raw Materials | | 7.50 | 49.70 | 74.51 | 12.78 |
| Purchases Raw Materials | | 31.50 | 85.60 | 210.50 | 1380.33 |
| Closing Raw Materials | | | 7.50 | 49.73 | 74.51 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.00 | 1.20 | 1.00 | 1.58 | 3.54 |
| Electricity & Power | 0.60 | 0.90 | 0.60 | 1.12 | 1.67 |
| Oil, Fuel & Natural gas | 0.40 | 0.30 | 0.40 | 0.46 | 1.87 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.00 | 1.30 | 3.30 | 7.11 | 11.22 |
| Salaries, Wages & Bonus | 1.00 | 1.30 | 3.30 | 6.81 | 10.99 |
| Contributions to EPF & Pension Funds | | | | | 0.10 |
| Workmen and Staff Welfare Expenses | | | 0.00 | 0.30 | 0.14 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2.20 | 0.10 | 0.10 | 0.10 | 1.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | 0.10 | 0.10 | 0.07 | |
| Repairs and Maintenance | 0.70 | | | | 0.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1.50 | 0.00 | 0.00 | 0.03 | 1.00 |
| General and Administration Expenses | 7.50 | 4.60 | 5.30 | 6.94 | 4.76 |
| Rent , Rates & Taxes | 0.50 | 0.40 | 0.80 | 1.07 | 0.56 |
| Insurance | 4.50 | 0.70 | 1.50 | 0.25 | 0.42 |
| Printing and stationery | 0.00 | 0.00 | 0.10 | 0.15 | 0.19 |
| Professional and legal fees | 0.40 | 0.90 | 0.40 | 1.05 | 0.74 |
| Traveling and conveyance | 0.30 | 0.20 | 0.30 | 0.14 | 0.22 |
| Other Administration | 2.00 | 2.60 | 2.60 | 4.42 | 2.84 |
| Selling and Distribution Expenses | 0.00 | 2.80 | 0.00 | 2.54 | |
| Advertisement & Sales Promotion | | 0.40 | | 1.67 | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 0.00 | 0.00 | 0.00 | 0.53 | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 2.40 | 0.00 | 0.34 | 0.00 |
| Miscellaneous Expenses | 18.90 | 149.30 | 1.20 | 1.20 | |
| Bad debts /advances written off | 18.00 | 147.80 | | 1.20 | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 0.30 | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.70 | 1.50 | 1.20 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 11.80 | 235.80 | 250.60 | 269.85 | 1288.87 |
| Operating Profit (Excl OI) | -32.60 | -207.60 | -179.60 | -61.75 | 66.58 |
| Other Income | 7.20 | 25.60 | 12.60 | 29.79 | 3.09 |
| Interest Received | 2.20 | 2.10 | 6.60 | 7.95 | 0.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 1.50 | 19.00 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.10 | | | | |
| Others | 3.50 | 4.50 | 6.00 | 21.84 | 3.09 |
| Operating Profit | -25.40 | -182.10 | -167.00 | -31.96 | 69.68 |
| Interest | 3.00 | 2.40 | 1.20 | 32.84 | 47.90 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 2.60 | 2.40 | 0.40 | 2.61 | 1.15 |
| Other Interest | 0.40 | 0.00 | 0.80 | 30.22 | 46.74 |
| PBDT | -28.40 | -184.50 | -168.20 | -64.79 | 21.78 |
| Depreciation | 2.00 | 2.50 | 16.20 | 16.56 | 16.56 |
| Profit Before Taxation & Exceptional Items | -30.40 | -187.00 | -184.30 | -81.35 | 5.22 |
| Exceptional Income / Expenses | | | | | -0.17 |
| Profit Before Tax | -30.40 | -187.00 | -184.30 | -81.35 | 5.05 |
| Provision for Tax | | | | | |
| Current Income Tax | | | | | |
| Deferred Tax | | | | | |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -30.40 | -187.00 | -184.30 | -81.35 | 5.05 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -30.40 | -187.00 | -184.30 | -81.35 | 5.05 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -358.40 | -171.40 | 14.00 | 95.46 | 127.77 |
| Appropriations | -388.80 | -358.40 | -170.30 | 14.12 | 132.82 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | 1.00 | | 37.36 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -2.00 | -10.00 | -10.00 | -4.00 | 0.00 |
| Adjusted EPS | -2.00 | -10.00 | -10.00 | -4.00 | 0.00 |