| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 4267.00 | 2969.00 | 1757.00 | 1193.00 | 8667.30 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 4214.00 | 2961.00 | 1757.00 | 1193.00 | 8667.30 |
| Revenue from property development | | | | | |
| Other Operational Income | 53.00 | 8.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 4267.00 | 2969.00 | 1757.00 | 1193.00 | 8667.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 9.00 | 10.00 | 8.00 | 6.00 | 6.50 |
| Electricity & Power | 9.00 | 10.00 | 8.00 | 6.00 | 6.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1471.00 | 2869.00 | 2196.00 | 2161.00 | 1213.80 |
| Salaries, Wages & Bonus | 1274.00 | 1273.00 | 1517.00 | 1154.00 | 990.70 |
| Contributions to EPF & Pension Funds | 43.00 | 44.00 | 56.00 | 43.00 | 22.60 |
| Workmen and Staff Welfare Expenses | 32.00 | 30.00 | 29.00 | 27.00 | 6.20 |
| Other Employees Cost | 123.00 | 1523.00 | 593.00 | 937.00 | 194.30 |
| Other Manufacturing Expenses | 1180.00 | 971.00 | 1098.00 | 723.00 | 291.60 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 1180.00 | 971.00 | 1098.00 | 723.00 | 291.60 |
| Repairs and Maintenance | | | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 601.00 | 569.00 | 544.00 | 397.00 | 351.70 |
| Rent , Rates & Taxes | 13.00 | 15.00 | 17.00 | 33.00 | 49.10 |
| Insurance | 17.00 | 21.00 | 30.00 | 14.00 | 14.50 |
| Printing and stationery | 376.00 | 331.00 | 306.00 | 207.00 | 7.10 |
| Professional and legal fees | 35.00 | 75.00 | 70.00 | 57.00 | 55.80 |
| Traveling and conveyance | 83.00 | 86.00 | 84.00 | 52.00 | 22.30 |
| Other Administration | 161.00 | 128.00 | 121.00 | 87.00 | 225.20 |
| Selling and Distribution Expenses | 57.00 | 71.00 | 198.00 | 210.00 | 7974.60 |
| Advertisement & Sales Promotion | 57.00 | 71.00 | 198.00 | 210.00 | 4.20 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | 7970.40 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 14.00 | 140.00 | 49.00 | 13.00 | 825.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | 22.00 | | | 70.00 |
| Losson disposal of fixed assets(net) | | | | 7.00 | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | 1.00 | | | |
| Other Miscellaneous Expenses | 14.00 | 118.00 | 49.00 | 6.00 | 755.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3332.00 | 4630.00 | 4093.00 | 3511.00 | 10663.20 |
| Operating Profit (Excl OI) | 935.00 | -1661.00 | -2337.00 | -2318.00 | -1995.90 |
| Other Income | 357.00 | 279.00 | 214.00 | 375.00 | 264.90 |
| Interest Received | 335.00 | 169.00 | 168.00 | 209.00 | 242.30 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 1.00 | 1.00 | 3.00 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 0.00 | 1.00 | 10.00 | 13.00 | |
| Others | 21.00 | 108.00 | 33.00 | 154.00 | 22.60 |
| Operating Profit | 1292.00 | -1382.00 | -2122.00 | -1942.00 | -1731.00 |
| Interest | 43.00 | 34.00 | 41.00 | 207.00 | 568.80 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 18.00 | 1.00 | 12.00 | 137.00 | 86.10 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 3.00 | 6.00 | 9.00 | 35.00 | 45.40 |
| Other Interest | 23.00 | 27.00 | 20.00 | 34.00 | 437.30 |
| PBDT | 1248.00 | -1416.00 | -2163.00 | -2149.00 | -2299.80 |
| Depreciation | 339.00 | 253.00 | 204.00 | 153.00 | 114.00 |
| Profit Before Taxation & Exceptional Items | 909.00 | -1669.00 | -2367.00 | -2301.00 | -2413.80 |
| Exceptional Income / Expenses | -3738.00 | | | | |
| Profit Before Tax | -2829.00 | -1669.00 | -2367.00 | -2301.00 | -2413.80 |
| Provision for Tax | -2446.00 | 1.00 | 2.00 | 2.00 | 0.60 |
| Current Income Tax | 29.00 | 1.00 | 2.00 | 2.00 | 0.60 |
| Deferred Tax | -2475.00 | | | | |
| Other taxes | 0.00 | 1.00 | 2.00 | 2.00 | 0.60 |
| Profit After Tax | -383.00 | -1670.00 | -2368.00 | -2303.00 | -2414.40 |
| Extra items | 296.00 | -270.00 | -536.00 | -542.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -87.00 | -1939.00 | -2905.00 | -2846.00 | -2414.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -18134.00 | -18322.00 | -15420.00 | -12574.00 | -10170.80 |
| Appropriations | -18220.00 | -20261.00 | -18324.00 | -15419.00 | -12585.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -3907.00 | -2128.00 | -3.00 | 0.00 | -11.70 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | -19395.00 | -29050.00 | -28456.00 | -23441.00 |
| Adjusted EPS | 0.00 | -35.00 | -53.00 | -52.00 | -43.00 |