| (Rs.in Million) |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | | |
| Gross Sales | 75480.00 | 63020.00 | 30350.00 | 20150.00 | 51990.00 |
| Sales | | | | | |
| Job Work/ Contract Receipts | 72280.00 | 60640.00 | 28240.00 | 18240.00 | 49740.00 |
| Processing Charges / Service Income | 3180.00 | 2360.00 | 2110.00 | 1900.00 | 2230.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 20.00 | 20.00 | 0.00 | 20.00 | 20.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 75480.00 | 63020.00 | 30350.00 | 20150.00 | 51990.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 46880.00 | 45610.00 | 19420.00 | 12110.00 | 24190.00 |
| Opening Raw Materials | 10.00 | | 0.00 | 30.00 | 20.00 |
| Purchases Raw Materials | 46870.00 | 45620.00 | 19410.00 | 12080.00 | 24200.00 |
| Closing Raw Materials | 10.00 | 10.00 | | 0.00 | 30.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 |
| Electricity & Power | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1810.00 | 2000.00 | 2110.00 | 2480.00 | 2280.00 |
| Salaries, Wages & Bonus | 1560.00 | 1690.00 | 1810.00 | 2040.00 | 1890.00 |
| Contributions to EPF & Pension Funds | 110.00 | 110.00 | 110.00 | 190.00 | 200.00 |
| Workmen and Staff Welfare Expenses | 50.00 | 40.00 | 40.00 | 60.00 | 90.00 |
| Other Employees Cost | 90.00 | 170.00 | 150.00 | 180.00 | 100.00 |
| Other Manufacturing Expenses | 21500.00 | 11020.00 | 7850.00 | 15560.00 | 32480.00 |
| Sub-contracted / Out sourced services | | 20.00 | 50.00 | 50.00 | 120.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 21500.00 | 11000.00 | 7800.00 | 15510.00 | 32360.00 |
| General and Administration Expenses | 1370.00 | 1120.00 | 840.00 | 920.00 | 850.00 |
| Rent , Rates & Taxes | 50.00 | 40.00 | 40.00 | 110.00 | 120.00 |
| Insurance | 100.00 | 90.00 | 150.00 | 120.00 | 110.00 |
| Printing and stationery | 0.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Professional and legal fees | 900.00 | 730.00 | 390.00 | 360.00 | 350.00 |
| Traveling and conveyance | 110.00 | 120.00 | 120.00 | 170.00 | 130.00 |
| Other Administration | 310.00 | 250.00 | 250.00 | 330.00 | 260.00 |
| Selling and Distribution Expenses | 10.00 | 20.00 | 0.00 | 20.00 | 90.00 |
| Advertisement & Sales Promotion | 10.00 | 20.00 | 0.00 | 20.00 | 90.00 |
| Sales Commissions & Incentives | | | | | 0.00 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 770.00 | 590.00 | 190.00 | 290.00 | 1130.00 |
| Bad debts /advances written off | 0.00 | | | 100.00 | 190.00 |
| Provision for doubtful debts | 600.00 | 190.00 | 60.00 | 80.00 | 70.00 |
| Losson disposal of fixed assets(net) | 0.00 | | | | |
| Losson foreign exchange fluctuations | | 40.00 | | 30.00 | 200.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 160.00 | 370.00 | 130.00 | 90.00 | 680.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 72350.00 | 60380.00 | 30430.00 | 31390.00 | 61020.00 |
| Operating Profit (Excl OI) | 3130.00 | 2640.00 | -70.00 | -11240.00 | -9030.00 |
| Other Income | 2040.00 | 400.00 | 850.00 | 1110.00 | 950.00 |
| Interest Received | 250.00 | 100.00 | 90.00 | 40.00 | 410.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.00 | 0.00 | 0.00 | | 10.00 |
| Profits on sale of Investments | 10.00 | 10.00 | | | |
| Provision Written Back | 140.00 | 110.00 | 240.00 | 950.00 | 200.00 |
| Foreign Exchange Gains | 1430.00 | | 340.00 | | |
| Others | 210.00 | 180.00 | 190.00 | 110.00 | 330.00 |
| Operating Profit | 5170.00 | 3040.00 | 780.00 | -10130.00 | -8080.00 |
| Interest | 1650.00 | 1270.00 | 2340.00 | 1510.00 | 870.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1230.00 | 700.00 | 1790.00 | 1050.00 | 500.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 220.00 | 330.00 | 310.00 | 310.00 | 240.00 |
| Other Interest | 200.00 | 240.00 | 250.00 | 150.00 | 130.00 |
| PBDT | 3520.00 | 1770.00 | -1560.00 | -11640.00 | -8950.00 |
| Depreciation | 110.00 | 140.00 | 170.00 | 150.00 | 150.00 |
| Profit Before Taxation & Exceptional Items | 3410.00 | 1630.00 | -1720.00 | -11790.00 | -9100.00 |
| Exceptional Income / Expenses | -6110.00 | | | | |
| Profit Before Tax | -2700.00 | 1630.00 | -1720.00 | -11790.00 | -9100.00 |
| Provision for Tax | 260.00 | 770.00 | 380.00 | -40.00 | 60.00 |
| Current Income Tax | 310.00 | 280.00 | 30.00 | 70.00 | |
| Deferred Tax | -150.00 | 400.00 | 350.00 | -20.00 | 20.00 |
| Other taxes | 100.00 | 90.00 | 10.00 | -80.00 | 60.00 |
| Profit After Tax | -2960.00 | 860.00 | -2110.00 | -11750.00 | -9160.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -140.00 | -40.00 | -10.00 | 50.00 | 60.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -3090.00 | 810.00 | -2120.00 | -11700.00 | -9090.00 |
| Adjustments to PAT | | 0.00 | | | |
| Profit Balance B/F | -13100.00 | -13880.00 | -11750.00 | -60.00 | 9020.00 |
| Appropriations | -16190.00 | -13070.00 | -13870.00 | -11760.00 | -80.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 20.00 | 30.00 | 10.00 | -10.00 | -10.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -13.00 | 3.00 | -9.00 | -62.00 | -48.00 |
| Adjusted EPS | -13.00 | 3.00 | -9.00 | -62.00 | -48.00 |