| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 891.00 | 640.00 | 426.12 | 590.85 | 356.87 |
| Broadcasting Revenue | 891.00 | 640.00 | 426.12 | 590.85 | 356.87 |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 891.00 | 640.00 | 426.12 | 590.85 | 356.87 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -64.50 | -68.40 | -36.05 | -25.73 | 20.62 |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.60 | 0.30 | 0.17 | 0.12 | 0.11 |
| Electricity & Power | 0.60 | 0.30 | 0.17 | 0.12 | 0.11 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 5.80 | 4.10 | 3.37 | 3.69 | 3.22 |
| Salaries, Wages & Bonus | 5.30 | 3.70 | 3.04 | 2.95 | 2.57 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 0.50 | 0.40 | 0.33 | 0.75 | 0.66 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | 813.80 | 608.90 | 381.21 | 555.90 | 278.26 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 660.40 | 458.80 | 300.36 | 345.65 | 178.90 |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | 20.31 | 10.66 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 153.40 | 150.10 | 80.85 | 189.95 | 88.69 |
| General and Administration Expenses | 25.70 | 17.90 | 15.70 | 16.61 | 15.38 |
| Rent , Rates & Taxes | 3.50 | 1.30 | 0.08 | 1.46 | 1.39 |
| Insurance | 1.60 | 1.50 | 0.90 | 1.04 | 1.90 |
| Printing and stationery | 0.40 | 0.20 | 0.05 | 0.04 | 0.05 |
| Professional and legal fees | 7.80 | 4.30 | 3.89 | 5.69 | 4.25 |
| Other Administration | 12.50 | 10.60 | 10.79 | 8.38 | 7.80 |
| Selling and Distribution Expenses | 0.90 | 2.00 | 1.09 | 0.09 | 0.25 |
| Advertisement & Sales Promotion | 0.90 | 2.00 | 1.09 | 0.09 | 0.25 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 15.30 | 15.50 | 9.06 | 12.15 | 6.86 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 15.30 | 15.50 | 9.06 | 12.15 | 6.86 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 797.60 | 580.20 | 374.54 | 562.84 | 324.71 |
| Operating Profit (Excl OI) | 93.40 | 59.80 | 51.58 | 28.01 | 32.16 |
| Other Income | 6.60 | 0.90 | 2.10 | 3.00 | 2.95 |
| Interest Received | 1.00 | 0.10 | 0.49 | | 0.31 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | 0.60 | 1.48 | 2.98 | 2.64 |
| Foreign Exchange Gains | | | | | |
| Others | 5.60 | 0.30 | 0.13 | 0.02 | 0.00 |
| Operating Profit | 100.00 | 60.70 | 53.68 | 31.00 | 35.11 |
| Interest | 23.60 | 7.60 | 6.18 | 2.32 | 2.16 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 19.10 | 6.80 | 5.28 | 1.90 | 1.97 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 4.50 | 0.80 | 0.90 | 0.41 | 0.19 |
| PBDT | 76.40 | 53.10 | 47.50 | 28.69 | 32.95 |
| Depreciation | 3.30 | 2.30 | 1.95 | 0.11 | 0.14 |
| Profit Before Taxation & Exceptional Items | 73.10 | 50.90 | 45.55 | 28.58 | 32.81 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 73.10 | 50.90 | 45.54 | 28.58 | 32.80 |
| Provision for Tax | 23.90 | 15.40 | 12.98 | -1.02 | 7.88 |
| Current Income Tax | 22.00 | 9.10 | 7.47 | 5.94 | 5.31 |
| Deferred Tax | 0.10 | 0.70 | -0.03 | 1.42 | 2.57 |
| Other taxes | 1.90 | 5.60 | 5.54 | -8.39 | 0.00 |
| Profit After Tax | 49.20 | 35.40 | 32.56 | 29.60 | 24.92 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -0.40 | -1.50 | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 48.80 | 33.90 | 32.56 | 29.60 | 24.92 |
| Adjustments to PAT | | 0.00 | 0.00 | | |
| Profit Balance B/F | 85.70 | 55.70 | 23.11 | -2.36 | -26.03 |
| Appropriations | 134.60 | 89.60 | 55.67 | 27.24 | -1.11 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | 1.00 | | | 0.07 |
| Other Appropriation | 134.60 | 88.60 | 55.67 | 27.24 | -1.19 |
| Equity Dividend % | | 10.00 | 5.00 | | 10.00 |
| Earnings Per Share | 0.00 | 3.00 | 3.00 | 24.00 | 20.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |