(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Operating Income | 77.70 | 52.10 |
Software Services & Operating Revenues | 77.70 | 52.10 |
Job Work/ Contract Receipts | | |
Sale of Equipments & licenses | | |
Processing Charges / ServiceIncome | | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Operating Income (Net) | 77.70 | 52.10 |
EXPENDITURE : | | |
Stock Adjustments | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Others raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 0.40 | 0.50 |
Electricity & Power | 0.40 | 0.50 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 9.50 | 10.30 |
Salaries, Wages & Bonus | 8.90 | 9.10 |
Contributions to EPF & Pension Funds | 0.20 | 0.90 |
Wheeling & Transmission Charges recoverable | 0.30 | 0.30 |
Other Employees Cost | 0.10 | 0.00 |
Cost of Software developments | 31.60 | 23.10 |
Software Purchase | | |
Technical sub-contractors | | |
Training Expenses | | |
Software License cost | | |
Other software development expenses | 31.60 | 23.10 |
Operating Expenses | | |
Repairs and Maintenance | | |
Travel Expenses | | |
Overseas Group Health Insurance | | |
Visa & Other Charges | | |
Post contract support services | | |
Packing Material Consumed | | |
Other Operating Expenses | 0.00 | 0.00 |
General and Administration Expenses | 7.20 | 4.00 |
Rates & Taxes | | |
Insurance | 0.00 | 0.00 |
Printing and stationery | 0.00 | 0.00 |
Professional and legal fees | 0.30 | 0.60 |
Other Administration | 4.50 | 2.20 |
Selling and Marketing Expenses | 0.40 | 0.40 |
Advertisement & Sales Promotion | 0.30 | 0.30 |
Commission, Brokerage & Discounts | 0.10 | 0.10 |
Freight outwards | | |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 0.30 | 0.30 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | 0.20 | 0.20 |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.00 | 0.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 49.40 | 38.60 |
Operating Profit (Excl OI) | 28.30 | 13.50 |
Other Income | 0.10 | 0.60 |
Interest Received | 0.00 | 0.10 |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | | |
Provision Written Back | | |
Foreign Exchange Gains | | |
Others | 0.10 | 0.50 |
Operating Profit | 28.40 | 14.10 |
Interest | 1.50 | 0.70 |
InterestonDebenture / Bonds | | |
Intereston Term Loan | 0.90 | 0.40 |
Intereston Fixed deposits | | |
Bank Charges etc | 0.40 | 0.10 |
Other Interest | 0.20 | 0.10 |
PBDT | 26.90 | 13.40 |
Depreciation | 4.90 | 4.70 |
Profit Before Taxation & Exceptional Items | 22.10 | 8.70 |
Exceptional Income / Expenses | | |
Profit Before Tax | 22.10 | 8.70 |
Provision for Tax | 5.50 | 2.40 |
Current Income Tax | 5.60 | 2.20 |
Deferred Tax | -0.10 | 0.10 |
Other taxes | 0.00 | 0.10 |
Profit After Tax | 16.60 | 6.30 |
Extra items | 0.00 | 0.00 |
Minority Interest | 0.00 | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 16.60 | 6.30 |
Adjustments to PAT | | |
Profit Balance B/F | 13.50 | 7.20 |
Appropriations | 30.10 | 13.50 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 30.10 | 13.50 |
Equity Dividend % | | |
Earnings Per Share | 6.00 | 3.00 |
Adjusted EPS | 2.00 | 1.00 |