| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 |
| INCOME : | | |
| Operating Income | 576.00 | 314.90 |
| Broadcasting Revenue | | |
| Advertising Revenue | | |
| License income | | |
| Subscription income | | |
| Income from content / Event Shows/ Films | | |
| Other Operational Income | 576.00 | 314.90 |
| Less: Excise Duty | | |
| Operating Income (Net) | 576.00 | 314.90 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | -18.00 | |
| Raw Material Consumed | 155.70 | 22.30 |
| Opening Raw Materials | 34.80 | |
| Purchases Raw Materials | 129.50 | |
| Closing Raw Materials | 29.10 | |
| Other Direct Purchases / Brought in cost | 20.50 | 22.30 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 3.20 | 1.90 |
| Electricity & Power | 1.90 | 0.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 1.30 | 1.30 |
| Employee Cost | 28.60 | 15.00 |
| Salaries, Wages & Bonus | 27.40 | 15.00 |
| Contributions to EPF & Pension Funds | | |
| Workmen and Staff Welfare Expenses | | |
| Other Employees Cost | 1.20 | 0.00 |
| Production Expenses | 234.30 | 116.20 |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Program Production Expenses | | |
| Telecasting Expenses | | 2.80 |
| Programs and Films rights | | |
| Repairs and Maintenance | | |
| Packing Material Consumed | | |
| Other Production expenses | 234.30 | 113.40 |
| General and Administration Expenses | 34.60 | 45.50 |
| Rent , Rates & Taxes | 2.70 | 2.60 |
| Insurance | 7.50 | 0.20 |
| Printing and stationery | 0.30 | 0.20 |
| Professional and legal fees | 7.40 | 9.00 |
| Other Administration | 16.80 | 33.60 |
| Selling and Distribution Expenses | 119.50 | 89.80 |
| Advertisement & Sales Promotion | 119.10 | 89.50 |
| Sales Commissions & Incentives | 0.10 | |
| Freight and Forwarding | | |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.30 | 0.30 |
| Miscellaneous Expenses | 0.80 | 0.70 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 0.80 | 0.70 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 558.80 | 291.60 |
| Operating Profit (Excl OI) | 17.20 | 23.30 |
| Other Income | 19.50 | 8.20 |
| Interest Received | 11.20 | 8.20 |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | | |
| Provision Written Back | 8.30 | |
| Foreign Exchange Gains | | |
| Others | 0.10 | 0.00 |
| Operating Profit | 36.70 | 31.60 |
| Interest | 6.60 | 4.20 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | | |
| Intereston Fixed deposits | | |
| Bank Charges etc | 0.00 | 0.10 |
| Other Interest | 6.50 | 4.20 |
| PBDT | 30.10 | 27.30 |
| Depreciation | 11.60 | 6.60 |
| Profit Before Taxation & Exceptional Items | 18.50 | 20.70 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 18.50 | 20.70 |
| Provision for Tax | 12.60 | 5.20 |
| Current Income Tax | 12.90 | 5.70 |
| Deferred Tax | -0.30 | -0.40 |
| Other taxes | 0.00 | -0.10 |
| Profit After Tax | 5.90 | 15.50 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | 0.60 | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 6.50 | 15.50 |
| Adjustments to PAT | 5.80 | |
| Profit Balance B/F | 9.00 | -6.40 |
| Appropriations | 21.30 | 9.20 |
| General Reserve | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | 21.30 | 9.20 |
| Equity Dividend % | | |
| Earnings Per Share | 0.00 | 1.00 |
| Adjusted EPS | 0.00 | 1.00 |