| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 2384.90 | 1533.40 | 1932.20 | 568.80 | 333.16 |
| Sales | 2372.00 | 1522.90 | 1931.00 | 568.60 | 333.16 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 12.90 | 10.50 | 1.20 | 0.20 | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 2384.90 | 1533.40 | 1816.40 | 529.00 | 311.31 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -63.40 | 16.40 | -46.00 | -26.70 | -28.27 |
| Raw Material Consumed | 2088.60 | 1299.40 | 1605.20 | 420.90 | 226.27 |
| Opening Raw Materials | 114.10 | 125.80 | 66.70 | 29.30 | 13.32 |
| Purchases Raw Materials | 1414.00 | 646.70 | 802.60 | 278.60 | 114.96 |
| Closing Raw Materials | 218.70 | 114.10 | 125.80 | 66.70 | 29.27 |
| Other Direct Purchases / Brought in cost | 779.20 | 641.10 | 861.70 | 179.70 | 127.26 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 78.40 | 31.70 | 32.50 | 14.10 | 9.58 |
| Electricity & Power | 78.40 | 31.70 | 32.50 | 14.10 | 9.58 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 62.80 | 27.70 | 16.60 | 12.50 | 6.90 |
| Salaries, Wages & Bonus | 55.90 | 24.30 | 13.90 | 10.70 | 4.64 |
| Contributions to EPF & Pension Funds | 4.30 | 1.20 | 1.20 | 0.80 | 0.89 |
| Workmen and Staff Welfare Expenses | 2.60 | 2.20 | 1.40 | 1.00 | 1.38 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 56.90 | 15.90 | 13.60 | 8.20 | 6.71 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 16.50 | 9.90 | 8.70 | 5.50 | 4.08 |
| Repairs and Maintenance | 15.70 | 3.00 | 3.00 | 1.40 | 1.16 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 24.60 | 2.90 | 1.90 | 1.30 | 1.47 |
| General and Administration Expenses | 47.70 | 27.60 | 16.50 | 9.20 | 7.52 |
| Rent , Rates & Taxes | 7.20 | 4.60 | 1.70 | 1.10 | 1.37 |
| Insurance | 3.20 | 1.80 | 1.30 | 0.90 | 0.49 |
| Printing and stationery | 0.80 | 0.40 | 0.30 | 0.30 | 0.11 |
| Professional and legal fees | 10.60 | 6.30 | 3.70 | 1.20 | 1.98 |
| Traveling and conveyance | 8.00 | 5.70 | 3.70 | 1.50 | 0.68 |
| Other Administration | 25.90 | 14.50 | 9.50 | 5.70 | 3.57 |
| Selling and Distribution Expenses | 82.30 | 33.90 | 35.50 | 12.90 | 10.57 |
| Advertisement & Sales Promotion | 1.60 | 0.00 | 0.60 | 0.20 | 0.20 |
| Sales Commissions & Incentives | 3.00 | 2.30 | 1.40 | 0.30 | 0.85 |
| Freight and Forwarding | 74.80 | 31.50 | 33.40 | 12.30 | 9.39 |
| Handling and Clearing Charges | 2.80 | 0.10 | 0.10 | 0.00 | 0.07 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Miscellaneous Expenses | 10.20 | 3.60 | 2.00 | 0.80 | 0.45 |
| Bad debts /advances written off | 0.10 | 0.10 | 0.80 | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | 0.00 | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | 0.40 | | | | |
| Other Miscellaneous Expenses | 9.80 | 3.50 | 1.30 | 0.80 | 0.45 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 2363.60 | 1456.10 | 1675.90 | 451.80 | 239.73 |
| Operating Profit (Excl OI) | 21.30 | 77.30 | 140.60 | 77.20 | 71.58 |
| Other Income | 333.60 | 76.90 | 13.80 | 13.20 | 1.67 |
| Interest Received | 2.50 | 7.90 | 2.10 | 1.00 | 0.60 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.40 | 0.20 | | | |
| Foreign Exchange Gains | 2.90 | 2.00 | 4.80 | 1.10 | 0.03 |
| Others | 327.70 | 66.90 | 6.90 | 11.10 | 1.04 |
| Operating Profit | 354.90 | 154.20 | 154.30 | 90.40 | 73.25 |
| Interest | 122.80 | 62.40 | 45.50 | 22.50 | 18.74 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 115.70 | 58.90 | 39.40 | 21.00 | 18.32 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 7.10 | 3.40 | 6.10 | 1.60 | 0.41 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| PBDT | 232.00 | 91.90 | 108.80 | 67.80 | 54.52 |
| Depreciation | 72.90 | 35.20 | 30.70 | 18.50 | 14.47 |
| Profit Before Taxation & Exceptional Items | 159.10 | 56.70 | 78.10 | 49.30 | 40.05 |
| Exceptional Income / Expenses | | | | | 14.03 |
| Profit Before Tax | 159.10 | 56.70 | 78.10 | 49.30 | 54.08 |
| Provision for Tax | 39.40 | 17.40 | 21.00 | 13.60 | 8.37 |
| Current Income Tax | 29.60 | 13.20 | 14.30 | 10.20 | 6.77 |
| Deferred Tax | 9.30 | 4.20 | 6.60 | 3.00 | 4.63 |
| Other taxes | 0.50 | -0.10 | 0.00 | 0.50 | -3.03 |
| Profit After Tax | 119.70 | 39.30 | 57.10 | 35.70 | 45.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | 0.50 |
| Consolidated Net Profit | 119.70 | 39.30 | 57.10 | 35.70 | 46.21 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 212.60 | 171.70 | 114.60 | 79.00 | 32.76 |
| Appropriations | 332.40 | 211.00 | 171.70 | 114.60 | 78.97 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | -1.60 | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 10.00 | 3.00 | 5.00 | 3.00 | 5.00 |
| Adjusted EPS | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |