| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 10837.00 | 14236.00 | 12536.00 | 11023.00 | 6412.00 |
| Sales | 10807.00 | 14300.00 | 12468.00 | 10977.00 | 6379.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 29.00 | -64.00 | 69.00 | 17.00 | 5.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 29.00 | 28.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 10837.00 | 14236.00 | 12536.00 | 11023.00 | 6412.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 1438.00 | -1438.00 | 712.00 | -420.00 |
| Raw Material Consumed | 10360.00 | 11728.00 | 12630.00 | 9293.00 | 6604.00 |
| Opening Raw Materials | 2035.00 | 853.00 | 273.00 | 1304.00 | 479.00 |
| Purchases Raw Materials | 11205.00 | 12910.00 | 13211.00 | 8262.00 | 7429.00 |
| Closing Raw Materials | 2880.00 | 2035.00 | 853.00 | 273.00 | 1304.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 3.00 | 6.00 | 3.00 | 3.00 | 3.00 |
| Electricity & Power | 2.00 | 5.00 | 3.00 | 3.00 | 2.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 |
| Employee Cost | 234.00 | 139.00 | 105.00 | 87.00 | 55.00 |
| Salaries, Wages & Bonus | 217.00 | 126.00 | 95.00 | 77.00 | 51.00 |
| Contributions to EPF & Pension Funds | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 7.00 | 8.00 | 7.00 | 6.00 | 3.00 |
| Other Employees Cost | 9.00 | 5.00 | 3.00 | 4.00 | 1.00 |
| Other Manufacturing Expenses | 30.00 | 10.00 | 15.00 | 20.00 | 18.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 5.00 | 2.00 | 6.00 | 6.00 | 6.00 |
| Repairs and Maintenance | 5.00 | 3.00 | 2.00 | 2.00 | 1.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 20.00 | 5.00 | 7.00 | 12.00 | 11.00 |
| General and Administration Expenses | 156.00 | 110.00 | 91.00 | 67.00 | 50.00 |
| Rent , Rates & Taxes | 21.00 | 4.00 | 10.00 | 5.00 | 4.00 |
| Insurance | 7.00 | 9.00 | 6.00 | 3.00 | 1.00 |
| Printing and stationery | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Professional and legal fees | 46.00 | 52.00 | 46.00 | 36.00 | 25.00 |
| Traveling and conveyance | 19.00 | 7.00 | 3.00 | 3.00 | 0.00 |
| Other Administration | 82.00 | 46.00 | 28.00 | 22.00 | 19.00 |
| Selling and Distribution Expenses | 8.00 | 6.00 | 3.00 | 1.00 | 0.00 |
| Advertisement & Sales Promotion | 8.00 | 6.00 | 3.00 | 1.00 | 0.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | | | 291.00 | 169.00 | 0.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | 291.00 | 169.00 | |
| Losson sale of non-trade current investments | | | | | 0.00 |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 10791.00 | 13437.00 | 11700.00 | 10353.00 | 6311.00 |
| Operating Profit (Excl OI) | 46.00 | 799.00 | 837.00 | 670.00 | 101.00 |
| Other Income | 800.00 | 496.00 | 295.00 | 221.00 | 421.00 |
| Interest Received | 617.00 | 433.00 | 294.00 | 220.00 | 224.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.00 | 1.00 | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 152.00 | 51.00 | | | 196.00 |
| Others | 31.00 | 12.00 | 0.00 | 0.00 | 1.00 |
| Operating Profit | 846.00 | 1295.00 | 1132.00 | 891.00 | 522.00 |
| Interest | 109.00 | 298.00 | 256.00 | 113.00 | 99.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 71.00 | 250.00 | 187.00 | 72.00 | 47.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 28.00 | 46.00 | 39.00 | 40.00 | 52.00 |
| Other Interest | 10.00 | 2.00 | 30.00 | 1.00 | 0.00 |
| PBDT | 737.00 | 997.00 | 876.00 | 777.00 | 422.00 |
| Depreciation | 134.00 | 51.00 | 18.00 | 22.00 | 24.00 |
| Profit Before Taxation & Exceptional Items | 604.00 | 946.00 | 858.00 | 756.00 | 398.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 604.00 | 946.00 | 858.00 | 756.00 | 398.00 |
| Provision for Tax | 215.00 | 188.00 | 141.00 | 99.00 | 102.00 |
| Current Income Tax | 209.00 | 164.00 | 150.00 | 132.00 | 105.00 |
| Deferred Tax | -9.00 | 3.00 | 1.00 | -3.00 | -2.00 |
| Other taxes | 15.00 | 22.00 | -10.00 | -30.00 | 0.00 |
| Profit After Tax | 389.00 | 758.00 | 717.00 | 656.00 | 296.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 389.00 | 758.00 | 717.00 | 656.00 | 296.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2495.00 | 1756.00 | 1021.00 | 433.00 | 137.00 |
| Appropriations | 2883.00 | 2514.00 | 1738.00 | 1089.00 | 432.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -86.00 | 19.00 | -18.00 | 68.00 | -1.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 3.00 | 7.00 | 7.00 | 8.00 | 84.00 |
| Adjusted EPS | 3.00 | 7.00 | 7.00 | 8.00 | 4.00 |