| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 |
| INCOME : | | |
| Gross Sales | 180.58 | 234.63 |
| Sales | | |
| Job Work/ Contract Receipts | | |
| Processing Charges / Service Income | 177.23 | 226.52 |
| Revenue from property development | | |
| Other Operational Income | 3.35 | 8.10 |
| Less: Excise Duty | | |
| Net Sales | 180.58 | 234.63 |
| EXPENDITURE : | | |
| Increase/Decrease in Stock | -0.45 | 0.33 |
| Raw Material Consumed | 160.16 | 208.70 |
| Opening Raw Materials | | |
| Purchases Raw Materials | | |
| Closing Raw Materials | | |
| Other Direct Purchases / Brought in cost | 160.16 | 208.70 |
| Other raw material cost | 0.00 | 0.00 |
| Power & Fuel Cost | 0.17 | 0.06 |
| Electricity & Power | 0.17 | 0.06 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 |
| Employee Cost | 2.98 | 8.09 |
| Salaries, Wages & Bonus | 2.98 | 8.08 |
| Contributions to EPF & Pension Funds | | |
| Workmen and Staff Welfare Expenses | | 0.01 |
| Other Employees Cost | 0.00 | 0.00 |
| Other Manufacturing Expenses | | |
| Sub-contracted / Out sourced services | | |
| Processing Charges | | |
| Repairs and Maintenance | 0.00 | 0.00 |
| Packing Material Consumed | | |
| Other Mfg Exp | 0.00 | 0.00 |
| General and Administration Expenses | 5.75 | 7.68 |
| Rent , Rates & Taxes | 2.39 | 3.34 |
| Insurance | | |
| Printing and stationery | 0.22 | 0.17 |
| Professional and legal fees | 0.47 | 0.02 |
| Traveling and conveyance | 0.18 | 0.78 |
| Other Administration | 2.67 | 4.15 |
| Selling and Distribution Expenses | 3.02 | 1.43 |
| Advertisement & Sales Promotion | 3.02 | 1.39 |
| Sales Commissions & Incentives | | |
| Freight and Forwarding | | |
| Handling and Clearing Charges | 0.00 | 0.00 |
| Other Selling Expenses | 0.01 | 0.04 |
| Miscellaneous Expenses | 0.11 | 0.48 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | | |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 0.11 | 0.48 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 171.74 | 226.78 |
| Operating Profit (Excl OI) | 8.84 | 7.85 |
| Other Income | 0.41 | 0.51 |
| Interest Received | 0.05 | 0.05 |
| Dividend Received | 0.01 | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | 0.11 | |
| Provision Written Back | | |
| Foreign Exchange Gains | | |
| Others | 0.23 | 0.46 |
| Operating Profit | 9.25 | 8.36 |
| Interest | 1.89 | 0.40 |
| InterestonDebenture / Bonds | | |
| Interest on Term Loan | | |
| Intereston Fixed deposits | | |
| Bank Charges etc | 0.67 | 0.40 |
| Other Interest | 1.23 | 0.00 |
| PBDT | 7.36 | 7.96 |
| Depreciation | 4.92 | 3.76 |
| Profit Before Taxation & Exceptional Items | 2.43 | 4.20 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | 2.43 | 4.20 |
| Provision for Tax | 0.52 | 1.23 |
| Current Income Tax | 0.45 | 0.19 |
| Deferred Tax | 0.15 | 0.87 |
| Other taxes | -0.09 | 0.18 |
| Profit After Tax | 1.92 | 2.97 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | 1.92 | 2.97 |
| Adjustments to PAT | | |
| Profit Balance B/F | 7.56 | 4.59 |
| Appropriations | 9.48 | 7.56 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | | |
| Equity Dividend % | | |
| Earnings Per Share | 0.00 | 1.00 |
| Adjusted EPS | 0.00 | 1.00 |