| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 1034.30 | 409.00 | 172.20 | 13.70 | 3.80 |
| Revenue from property development | | | | | |
| Sale of Development Rights | | | | | |
| Development Charges | | | | | |
| Income From Investment in Properties | | | | | |
| Other Operational Income | 1034.30 | 409.00 | 172.20 | 13.70 | 3.80 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 1034.30 | 409.00 | 172.20 | 13.70 | 3.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 418.10 | -116.10 | -80.30 | | |
| Cost of Construction and Development | 447.90 | 408.00 | 194.20 | | |
| Opening Raw Materials | | | | | |
| Cost of Land & Construction Materials | | | | | |
| Closing Stock | | | | | |
| Cost of Constructed property Sold | | | | | |
| Development Rights | | | | | |
| Other Construction Expenses | 447.90 | 408.00 | 194.20 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.40 | 0.40 | 0.40 |
| Electricity & Power | 0.00 | 0.00 | 0.40 | 0.40 | 0.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Employee Cost | 19.50 | 4.30 | 5.90 | 3.40 | 2.50 |
| Salaries, Wages & Bonus | 19.50 | 4.30 | 5.90 | 3.40 | 2.50 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 0.10 | 0.20 | 0.10 | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Manufacturing expenses | 0.10 | 0.20 | 0.10 | 0.00 | 0.00 |
| General and Administration Expenses | 8.30 | 12.20 | 9.90 | 1.70 | 1.40 |
| Rent , Rates & Taxes | 0.30 | 0.10 | 2.50 | 0.30 | 0.60 |
| Insurance | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 |
| Printing and stationery | 0.10 | 0.30 | 0.10 | 0.10 | |
| Professional and legal fees | 6.40 | 5.20 | 5.40 | 0.80 | 0.20 |
| Other Administration | 1.30 | 6.40 | 1.70 | 0.40 | 0.40 |
| Selling and Distribution Expenses | 1.10 | 1.40 | 2.80 | 1.00 | |
| Advertisement & Sales Promotion | 0.10 | 1.40 | 2.80 | | |
| Sales Commissions & Incentives | 1.00 | 0.00 | 0.00 | 1.00 | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 5.20 | 0.10 | 0.80 | 0.00 | 0.10 |
| Bad debts /advances written off | 0.60 | | 0.60 | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 4.60 | 0.10 | 0.20 | 0.00 | 0.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 900.30 | 310.00 | 133.80 | 6.60 | 4.30 |
| Operating Profit (Excl OI) | 134.00 | 98.90 | 38.40 | 7.10 | -0.50 |
| Other Income | 14.70 | 13.80 | 20.40 | 15.60 | 8.10 |
| Interest Received | 14.70 | 13.80 | 12.90 | 5.00 | 5.30 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | 6.70 | 10.60 | 2.80 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.90 | 0.00 | 0.00 |
| Operating Profit | 148.70 | 112.70 | 58.80 | 22.70 | 7.60 |
| Interest | 25.40 | 12.90 | 8.70 | 2.70 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 5.00 | 0.70 | 0.20 | 0.90 | 0.00 |
| Other Interest | 20.30 | 12.10 | 8.50 | 1.80 | 0.00 |
| PBDT | 123.30 | 99.90 | 50.10 | 20.10 | 7.60 |
| Depreciation | 13.00 | 13.50 | 6.80 | 6.50 | 0.80 |
| Profit Before Taxation & Exceptional Items | 110.30 | 86.40 | 43.20 | 13.60 | 6.80 |
| Exceptional Income / Expenses | -26.50 | | | | |
| Profit Before Tax | 83.80 | 86.40 | 43.20 | 13.60 | 6.80 |
| Provision for Tax | 40.20 | 33.10 | 13.20 | 1.60 | 1.00 |
| Current Income Tax | 40.30 | 31.10 | 11.90 | | 1.00 |
| Deferred Tax | -0.20 | 2.10 | 1.30 | 1.60 | 0.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 1.60 | 0.00 |
| Profit After Tax | 43.70 | 53.20 | 30.00 | 12.00 | 5.80 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -26.80 | -28.90 | -11.20 | | 0.00 |
| Share of Associate | | | 0.30 | 0.00 | 0.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 16.90 | 24.30 | 19.10 | 12.00 | 5.80 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 288.00 | 264.50 | 246.20 | 234.20 | 228.40 |
| Appropriations | 304.90 | 288.80 | 265.30 | 246.20 | 234.20 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 304.90 | 288.80 | 265.30 | 246.20 | 234.20 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 2.00 | 2.00 | 2.00 | 13.00 | 6.00 |
| Adjusted EPS | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |