| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
| INCOME : | | | | | |
| Gross Sales | 2344.90 | 2197.50 | 1349.40 | 1004.70 | 867.00 |
| Sales | | | | | |
| Job Work/ Contract Receipts | 2344.90 | 2197.50 | 1349.40 | 1004.70 | 863.00 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 3.90 |
| Less: Excise Duty | | | | | |
| Net Sales | 2309.40 | 2197.50 | 1349.40 | 1004.70 | 867.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 4.50 | 46.60 | -51.60 | 2.10 | 7.80 |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.40 | 2.10 | | | 0.00 |
| Electricity & Power | 2.40 | 2.10 | | | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 722.80 | 626.80 | 500.80 | 418.80 | 471.70 |
| Salaries, Wages & Bonus | 665.00 | 582.80 | 472.80 | 394.10 | 452.70 |
| Contributions to EPF & Pension Funds | 50.10 | 34.20 | 25.80 | 17.40 | 17.60 |
| Workmen and Staff Welfare Expenses | 3.40 | 3.10 | 2.30 | 2.80 | 0.20 |
| Other Employees Cost | 4.30 | 6.70 | -0.10 | 4.40 | 1.30 |
| Other Manufacturing Expenses | 1479.50 | 1382.60 | 793.00 | 503.40 | 335.60 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.00 | | | | 0.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1479.50 | 1382.60 | 793.00 | 503.40 | 335.60 |
| General and Administration Expenses | 38.90 | 62.60 | 46.30 | 17.60 | 20.90 |
| Rent , Rates & Taxes | 7.50 | 4.90 | 4.10 | 5.40 | 7.20 |
| Insurance | 1.30 | 0.30 | 0.40 | 0.60 | 0.70 |
| Printing and stationery | 0.60 | 0.20 | 0.10 | 0.00 | 0.20 |
| Professional and legal fees | 5.80 | 4.70 | 18.30 | 3.90 | 3.80 |
| Traveling and conveyance | 2.10 | | | | |
| Other Administration | 23.60 | 52.50 | 23.50 | 7.70 | 9.10 |
| Selling and Distribution Expenses | 8.10 | 3.60 | 2.90 | 0.40 | 2.80 |
| Advertisement & Sales Promotion | 4.40 | 0.40 | 1.60 | 0.10 | 2.60 |
| Sales Commissions & Incentives | 1.00 | | | | |
| Freight and Forwarding | 2.00 | 2.40 | 1.30 | 0.30 | 0.30 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.80 | 0.80 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.90 | | 0.10 | | 1.30 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | 1.30 |
| Losson foreign exchange fluctuations | | | 0.10 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 3.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 2260.00 | 2124.20 | 1291.40 | 942.40 | 840.20 |
| Operating Profit (Excl OI) | 49.40 | 73.30 | 58.00 | 62.30 | 26.80 |
| Other Income | 17.90 | 11.20 | 15.40 | 6.90 | 12.50 |
| Interest Received | 9.90 | 7.60 | 6.60 | 6.60 | 9.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.20 | | 0.30 | 0.10 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 2.10 | 8.50 | | |
| Foreign Exchange Gains | | 0.10 | | | |
| Others | 8.00 | 1.30 | 0.30 | 0.10 | 3.50 |
| Operating Profit | 67.30 | 84.50 | 73.40 | 69.30 | 39.30 |
| Interest | 55.00 | 50.40 | 21.80 | 8.30 | 15.90 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 24.20 | 47.30 | 18.90 | 7.60 | 12.60 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 3.30 | 3.10 | 2.90 | 0.70 | 3.30 |
| Other Interest | 27.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 12.30 | 34.10 | 51.60 | 60.90 | 23.40 |
| Depreciation | 155.50 | 159.80 | 40.10 | 7.00 | 9.00 |
| Profit Before Taxation & Exceptional Items | -143.20 | -125.60 | 11.50 | 53.90 | 14.30 |
| Exceptional Income / Expenses | | -1.50 | -1.00 | -17.70 | -10.70 |
| Profit Before Tax | -143.20 | -127.20 | 10.50 | 36.20 | 3.60 |
| Provision for Tax | -54.60 | -6.70 | 2.30 | 9.40 | 5.90 |
| Current Income Tax | 26.50 | 25.70 | 19.00 | 15.00 | 7.30 |
| Deferred Tax | -84.00 | -33.50 | -16.00 | -5.60 | -3.90 |
| Other taxes | 2.90 | 1.00 | -0.70 | 0.00 | 2.50 |
| Profit After Tax | -88.70 | -120.40 | 8.20 | 26.90 | -2.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 74.40 | 88.60 | 0.10 | | 0.10 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -14.20 | -31.80 | 8.30 | 26.90 | -2.20 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 46.70 | 77.90 | 78.40 | 52.00 | 26.00 |
| Appropriations | 32.40 | 46.00 | 86.70 | 78.90 | 23.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -0.80 | -0.60 | 8.80 | 0.50 | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -1.00 | -3.00 | 1.00 | 5.00 | 0.00 |
| Adjusted EPS | -1.00 | -3.00 | 1.00 | 4.00 | 0.00 |