| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 |
| INCOME : | | |
| Operating Income | 579.90 | 420.40 |
| Software Services & Operating Revenues | 575.50 | 419.20 |
| Job Work/ Contract Receipts | | |
| Sale of Equipments & licenses | | |
| Processing Charges / ServiceIncome | | |
| Other Operational Income | 4.40 | 1.20 |
| Less: Excise Duty | | |
| Operating Income (Net) | 579.90 | 420.40 |
| EXPENDITURE : | | |
| Stock Adjustments | -0.10 | -0.20 |
| Raw Material Consumed | 474.00 | 355.90 |
| Opening Raw Materials | | |
| Purchases Raw Materials | | |
| Closing Raw Materials | | |
| Other Direct Purchases / Brought in cost | 474.00 | 355.90 |
| Others raw material cost | 947.90 | 711.70 |
| Power & Fuel Cost | 0.50 | 0.30 |
| Electricity & Power | 0.50 | 0.30 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 |
| Employee Cost | 64.50 | 29.30 |
| Salaries, Wages & Bonus | 60.20 | 23.90 |
| Contributions to EPF & Pension Funds | 2.10 | 1.30 |
| Wheeling & Transmission Charges recoverable | 1.80 | 1.00 |
| Other Employees Cost | 0.30 | 3.10 |
| Cost of Software developments | 1.40 | 1.50 |
| Software Purchase | | |
| Technical sub-contractors | | |
| Training Expenses | | |
| Software License cost | | |
| Other software development expenses | 1.40 | 1.50 |
| Operating Expenses | | |
| Repairs and Maintenance | | |
| Travel Expenses | | |
| Overseas Group Health Insurance | | |
| Visa & Other Charges | | |
| Post contract support services | | |
| Packing Material Consumed | | |
| Other Operating Expenses | 0.00 | 0.00 |
| General and Administration Expenses | 46.10 | 29.80 |
| Rates & Taxes | 0.20 | 0.20 |
| Insurance | 0.10 | 0.10 |
| Printing and stationery | 0.20 | 0.20 |
| Professional and legal fees | 24.00 | 9.90 |
| Other Administration | 18.30 | 16.50 |
| Selling and Marketing Expenses | 2.80 | 5.00 |
| Advertisement & Sales Promotion | 1.00 | 5.00 |
| Commission, Brokerage & Discounts | 1.70 | |
| Freight outwards | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.80 | 0.10 |
| Bad debts /advances written off | | |
| Provision for doubtful debts | | |
| Losson disposal of fixed assets(net) | | |
| Losson foreign exchange fluctuations | 0.20 | 0.00 |
| Losson sale of non-trade current investments | | |
| Other Miscellaneous Expenses | 0.60 | 0.10 |
| Less: Expenses Capitalised | | |
| Total Expenditure | 589.90 | 421.60 |
| Operating Profit (Excl OI) | -10.00 | -1.20 |
| Other Income | 5.00 | 4.80 |
| Interest Received | 5.00 | 4.60 |
| Dividend Received | | |
| Profit on sale of Fixed Assets | | |
| Profits on sale of Investments | | |
| Provision Written Back | | |
| Foreign Exchange Gains | | |
| Others | 0.00 | 0.20 |
| Operating Profit | -5.10 | 3.60 |
| Interest | 0.80 | 0.10 |
| InterestonDebenture / Bonds | | |
| Intereston Term Loan | | |
| Intereston Fixed deposits | | |
| Bank Charges etc | 0.30 | 0.10 |
| Other Interest | 0.50 | 0.00 |
| PBDT | -5.90 | 3.50 |
| Depreciation | 3.80 | 3.00 |
| Profit Before Taxation & Exceptional Items | -9.60 | 0.60 |
| Exceptional Income / Expenses | | |
| Profit Before Tax | -9.60 | 0.60 |
| Provision for Tax | -0.10 | 0.10 |
| Current Income Tax | 0.20 | 1.10 |
| Deferred Tax | -0.20 | -1.00 |
| Other taxes | -0.10 | 0.00 |
| Profit After Tax | -9.60 | 0.40 |
| Extra items | 0.00 | 0.00 |
| Minority Interest | | |
| Share of Associate | | |
| Other Consolidated Items | | |
| Consolidated Net Profit | -9.60 | 0.40 |
| Adjustments to PAT | | 0.00 |
| Profit Balance B/F | 16.50 | 16.10 |
| Appropriations | 6.90 | 16.50 |
| General Reserves | | |
| Proposed Equity Dividend | | |
| Corporate dividend tax | | |
| Other Appropriation | 6.90 | 16.50 |
| Equity Dividend % | | |
| Earnings Per Share | -3.00 | 0.00 |
| Adjusted EPS | -3.00 | 0.00 |