| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 132.20 | 60.10 | 73.70 | 46.50 | 55.50 |
| Software Services & Operating Revenues | | | | 46.50 | 55.50 |
| Job Work/ Contract Receipts | | | | | |
| Sale of Equipments & licenses | | | | | |
| Processing Charges / ServiceIncome | 132.20 | 60.10 | 73.70 | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 132.20 | 60.10 | 73.70 | 46.50 | 55.50 |
| EXPENDITURE : | | | | | |
| Stock Adjustments | -0.20 | -0.10 | 23.20 | 14.30 | 17.90 |
| Raw Material Consumed | 51.00 | 10.30 | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 51.00 | 10.30 | | | |
| Others raw material cost | 102.00 | 20.60 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.20 | 0.10 | 0.20 | 0.10 |
| Electricity & Power | 0.20 | 0.20 | 0.10 | 0.20 | 0.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 34.10 | 20.20 | 16.60 | 13.10 | 14.90 |
| Salaries, Wages & Bonus | 26.80 | 19.50 | 15.00 | 12.60 | 14.10 |
| Contributions to EPF & Pension Funds | | | | | |
| Wheeling & Transmission Charges recoverable | 3.50 | 0.40 | 0.00 | 0.50 | 0.80 |
| Other Employees Cost | 3.90 | 0.30 | 1.60 | 0.00 | 0.00 |
| Cost of Software developments | | 0.50 | | 5.30 | 5.90 |
| Software Purchase | 0.00 | 0.00 | | 0.00 | 0.00 |
| Technical sub-contractors | 0.00 | 0.00 | | 4.40 | 4.80 |
| Training Expenses | | | | | |
| Software License cost | | | | | |
| Other software development expenses | 0.00 | 0.50 | 0.00 | 0.90 | 1.20 |
| Operating Expenses | 0.30 | 0.10 | 0.10 | 1.40 | 1.30 |
| Repairs and Maintenance | 0.30 | 0.10 | 0.10 | 0.00 | 0.00 |
| Travel Expenses | | | | | |
| Overseas Group Health Insurance | | | | | |
| Visa & Other Charges | | | | | |
| Post contract support services | | | | | |
| Packing Material Consumed | | | | | |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 | 1.40 | 1.30 |
| General and Administration Expenses | 11.70 | 12.20 | 11.80 | 8.50 | 8.50 |
| Rates & Taxes | 2.10 | 0.90 | 0.50 | 0.10 | 0.10 |
| Insurance | 0.70 | 0.10 | 0.10 | 0.00 | 0.00 |
| Printing and stationery | 0.20 | 0.70 | 0.60 | 0.60 | 0.40 |
| Professional and legal fees | 1.00 | 1.80 | 1.90 | | 0.00 |
| Other Administration | 6.70 | 7.80 | 8.00 | 6.30 | 7.30 |
| Selling and Marketing Expenses | 0.80 | 0.30 | 0.30 | 0.30 | 0.10 |
| Advertisement & Sales Promotion | 0.80 | 0.30 | 0.30 | 0.30 | 0.10 |
| Commission, Brokerage & Discounts | | | | | |
| Freight outwards | | | | | |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 7.00 | 1.10 | 0.10 | 0.70 | 0.90 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 7.00 | 1.10 | 0.10 | 0.70 | 0.90 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 105.00 | 44.80 | 52.20 | 44.00 | 49.70 |
| Operating Profit (Excl OI) | 27.20 | 15.30 | 21.50 | 2.50 | 5.80 |
| Other Income | 1.10 | 0.10 | 0.10 | 2.90 | 0.10 |
| Interest Received | 0.40 | 0.10 | 0.10 | 0.00 | 0.10 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.70 | | | 2.90 | |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 28.30 | 15.40 | 21.60 | 5.40 | 5.90 |
| Interest | 2.00 | 2.30 | 3.20 | 1.80 | 1.80 |
| InterestonDebenture / Bonds | | | | | |
| Intereston Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.20 | 0.10 | 0.10 | 0.10 | 0.20 |
| Other Interest | 1.80 | 2.30 | 3.10 | 1.70 | 1.60 |
| PBDT | 26.30 | 13.10 | 18.40 | 3.60 | 4.10 |
| Depreciation | 1.50 | 0.70 | 0.80 | 0.60 | 0.90 |
| Profit Before Taxation & Exceptional Items | 24.80 | 12.40 | 17.60 | 3.00 | 3.20 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 24.80 | 12.40 | 17.60 | 3.00 | 3.20 |
| Provision for Tax | 6.90 | 3.10 | 4.60 | 0.90 | 0.80 |
| Current Income Tax | 8.90 | 3.10 | 4.80 | 0.80 | 0.80 |
| Deferred Tax | -0.80 | 0.00 | -0.40 | 0.10 | 0.10 |
| Other taxes | -1.20 | 0.00 | 0.10 | 0.00 | 0.00 |
| Profit After Tax | 17.90 | 9.30 | 13.00 | 2.20 | 2.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | -0.10 | 0.00 | 0.10 | -0.20 | 0.20 |
| Other Consolidated Items | -0.10 | 0.00 | -0.10 | | |
| Consolidated Net Profit | 17.80 | 9.20 | 13.00 | 2.00 | 2.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 30.80 | 21.60 | 23.80 | 21.80 | 19.20 |
| Appropriations | 48.50 | 30.80 | 36.80 | 23.80 | 21.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 48.50 | 30.80 | 36.80 | 23.80 | 21.80 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 6.00 | 3.00 | 7.00 | 154.00 | 203.00 |
| Adjusted EPS | 6.00 | 3.00 | 7.00 | 1.00 | 1.00 |