| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 3923.00 | 2644.00 | 2315.00 | 1882.00 | 893.00 |
| Sales | 3917.00 | 2642.00 | 2313.00 | 1880.00 | 891.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 6.00 | 2.00 | 2.00 | 2.00 | 1.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 3923.00 | 2644.00 | 2315.00 | 1882.00 | 893.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -38.00 | 1.00 | -27.00 | -4.00 | 1.00 |
| Raw Material Consumed | 2784.00 | 1620.00 | 1418.00 | 1381.00 | 705.00 |
| Opening Raw Materials | 167.00 | 224.00 | 135.00 | 45.00 | 41.00 |
| Purchases Raw Materials | 2730.00 | 1439.00 | 1371.00 | 964.00 | 594.00 |
| Closing Raw Materials | 393.00 | 167.00 | 224.00 | 135.00 | 45.00 |
| Other Direct Purchases / Brought in cost | 280.00 | 124.00 | 136.00 | 508.00 | 115.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 160.00 | 106.00 | 18.00 | 10.00 | 6.00 |
| Electricity & Power | 160.00 | 106.00 | 18.00 | 10.00 | 6.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 129.00 | 76.00 | 61.00 | 31.00 | 25.00 |
| Salaries, Wages & Bonus | 118.00 | 68.00 | 55.00 | 27.00 | 22.00 |
| Contributions to EPF & Pension Funds | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 5.00 | 3.00 | 3.00 | 2.00 | 1.00 |
| Other Employees Cost | 3.00 | 4.00 | 2.00 | 2.00 | 1.00 |
| Other Manufacturing Expenses | 62.00 | 31.00 | 98.00 | 4.00 | 2.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 9.00 | | | | |
| Repairs and Maintenance | 14.00 | 4.00 | 6.00 | 4.00 | 2.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 39.00 | 27.00 | 91.00 | 0.00 | 0.00 |
| General and Administration Expenses | 141.00 | 74.00 | 44.00 | 37.00 | 24.00 |
| Rent , Rates & Taxes | 17.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Insurance | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Printing and stationery | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
| Professional and legal fees | 45.00 | 15.00 | 6.00 | 19.00 | 11.00 |
| Traveling and conveyance | 16.00 | 13.00 | 11.00 | 7.00 | 3.00 |
| Other Administration | 74.00 | 55.00 | 35.00 | 16.00 | 12.00 |
| Selling and Distribution Expenses | 76.00 | 103.00 | 156.00 | 157.00 | 50.00 |
| Advertisement & Sales Promotion | 9.00 | 24.00 | 23.00 | 6.00 | 1.00 |
| Sales Commissions & Incentives | 67.00 | 79.00 | 132.00 | 77.00 | 27.00 |
| Freight and Forwarding | | | | 74.00 | 22.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 33.00 | 23.00 | 9.00 | 12.00 | 5.00 |
| Bad debts /advances written off | 3.00 | | | | |
| Provision for doubtful debts | | 7.00 | 1.00 | 8.00 | |
| Losson disposal of fixed assets(net) | 4.00 | 1.00 | | 0.00 | 0.00 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 27.00 | 14.00 | 7.00 | 4.00 | 5.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3347.00 | 2033.00 | 1776.00 | 1628.00 | 817.00 |
| Operating Profit (Excl OI) | 576.00 | 611.00 | 539.00 | 254.00 | 76.00 |
| Other Income | 173.00 | 26.00 | 11.00 | 11.00 | 3.00 |
| Interest Received | 145.00 | 13.00 | 5.00 | 1.00 | 0.00 |
| Dividend Received | 0.00 | 0.00 | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 1.00 | | | 2.00 | 0.00 |
| Foreign Exchange Gains | 13.00 | 8.00 | 6.00 | 6.00 | 2.00 |
| Others | 13.00 | 5.00 | 0.00 | 2.00 | 1.00 |
| Operating Profit | 749.00 | 637.00 | 549.00 | 264.00 | 78.00 |
| Interest | 28.00 | 24.00 | 22.00 | 16.00 | 4.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | 8.00 | 6.00 | 13.00 | 6.00 | 0.00 |
| Bank Charges etc | 4.00 | 7.00 | 1.00 | 2.00 | 0.00 |
| Other Interest | 15.00 | 10.00 | 8.00 | 8.00 | 3.00 |
| PBDT | 721.00 | 613.00 | 528.00 | 249.00 | 74.00 |
| Depreciation | 41.00 | 29.00 | 18.00 | 9.00 | 7.00 |
| Profit Before Taxation & Exceptional Items | 680.00 | 584.00 | 509.00 | 240.00 | 67.00 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 680.00 | 584.00 | 509.00 | 240.00 | 67.00 |
| Provision for Tax | 179.00 | 149.00 | 134.00 | 62.00 | 19.00 |
| Current Income Tax | 168.00 | 154.00 | 137.00 | 64.00 | 19.00 |
| Deferred Tax | 10.00 | -5.00 | -4.00 | -2.00 | 0.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 501.00 | 435.00 | 376.00 | 177.00 | 48.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -3.00 | 2.00 | 3.00 | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 498.00 | 437.00 | 379.00 | 177.00 | 48.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 637.00 | 200.00 | 213.00 | 34.00 | 15.00 |
| Appropriations | 1135.00 | 637.00 | 592.00 | 211.00 | 63.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | 392.00 | | 29.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 9.00 | 8.00 | 9.00 | 169.00 | 46.00 |
| Adjusted EPS | 9.00 | 8.00 | 9.00 | 4.00 | 1.00 |