| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 5281.30 | 3424.20 | 3002.90 | 2636.10 | 1600.60 |
| Sales | | | | | |
| Job Work/ Contract Receipts | 5281.30 | 3424.20 | 3002.90 | 2636.10 | 1600.60 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 5281.30 | 3424.20 | 3002.90 | 2636.10 | 1600.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -576.10 | -170.90 | -19.40 | -37.60 | 73.90 |
| Raw Material Consumed | 4377.30 | 2747.80 | 1038.70 | 907.80 | 521.90 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | 4377.30 | 2747.80 | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | 1038.70 | 907.80 | 521.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 124.80 | 115.20 | 245.70 | 278.50 | 132.80 |
| Electricity & Power | | | 1.20 | 1.20 | 0.60 |
| Oil, Fuel & Natural gas | 123.40 | 113.90 | 244.50 | 277.30 | 132.20 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 1.40 | 1.30 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 189.70 | 133.40 | 113.20 | 87.50 | 69.20 |
| Salaries, Wages & Bonus | 187.20 | 130.40 | 111.30 | 86.40 | 68.50 |
| Contributions to EPF & Pension Funds | 2.50 | 2.80 | 1.70 | 1.10 | 0.70 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.20 | 0.20 | | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 150.50 | 103.90 | 765.10 | 770.00 | 382.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 9.40 | 41.70 | | | 0.20 |
| Repairs and Maintenance | 112.70 | 29.50 | 4.50 | 66.00 | 38.90 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 28.40 | 32.80 | 760.60 | 704.10 | 342.90 |
| General and Administration Expenses | 178.10 | 58.30 | 44.60 | 42.20 | 64.10 |
| Rent , Rates & Taxes | 31.60 | 8.60 | 13.50 | 16.50 | 16.10 |
| Insurance | 33.70 | 9.60 | 2.60 | 3.60 | 3.90 |
| Printing and stationery | 9.30 | 1.40 | 0.10 | 0.40 | 0.30 |
| Professional and legal fees | 70.80 | 17.30 | 8.40 | 7.30 | 10.30 |
| Traveling and conveyance | 9.80 | 6.90 | 2.20 | 1.40 | 1.30 |
| Other Administration | 32.70 | 21.40 | 19.90 | 14.50 | 33.50 |
| Selling and Distribution Expenses | 0.70 | 1.70 | 428.60 | 283.40 | 190.60 |
| Advertisement & Sales Promotion | 0.70 | 1.70 | | 0.00 | 0.10 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | 18.20 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 428.60 | 283.40 | 172.30 |
| Miscellaneous Expenses | 22.00 | 18.40 | 3.30 | 2.60 | 0.40 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 22.00 | 18.40 | 3.30 | 2.60 | 0.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4466.90 | 3008.00 | 2619.90 | 2334.50 | 1435.00 |
| Operating Profit (Excl OI) | 814.40 | 416.20 | 383.00 | 301.70 | 165.60 |
| Other Income | 139.20 | 75.90 | 3.60 | 19.00 | 18.90 |
| Interest Received | 62.60 | 20.20 | 6.30 | 5.80 | 6.20 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.10 | | 1.50 | | |
| Profits on sale of Investments | 72.50 | 47.90 | | | |
| Provision Written Back | 0.80 | 0.70 | 0.00 | 0.10 | 2.00 |
| Foreign Exchange Gains | | | | | |
| Others | 3.10 | 7.10 | -4.20 | 13.10 | 10.70 |
| Operating Profit | 953.60 | 492.20 | 386.60 | 320.60 | 184.40 |
| Interest | 74.70 | 56.90 | 58.10 | 26.00 | 24.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 74.70 | 56.90 | 16.50 | 17.00 | 12.60 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | 34.40 | 4.40 | 6.50 |
| Other Interest | 0.00 | 0.00 | 7.20 | 4.60 | 5.30 |
| PBDT | 878.90 | 435.30 | 328.60 | 294.60 | 160.00 |
| Depreciation | 135.60 | 89.20 | 78.10 | 61.60 | 51.70 |
| Profit Before Taxation & Exceptional Items | 743.40 | 346.10 | 250.50 | 232.90 | 108.30 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 743.40 | 346.10 | 250.50 | 232.90 | 108.30 |
| Provision for Tax | 193.30 | 76.40 | 63.00 | 57.30 | 25.60 |
| Current Income Tax | 194.00 | 75.00 | 55.40 | 51.40 | 26.00 |
| Deferred Tax | -0.60 | 1.40 | 7.70 | 5.80 | -0.40 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 550.00 | 269.70 | 187.50 | 175.70 | 82.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 550.00 | 269.70 | 187.50 | 175.70 | 82.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 735.90 | 466.30 | 428.90 | 253.20 | 170.50 |
| Appropriations | 1286.00 | 735.90 | 616.30 | 428.90 | 253.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | 152.20 | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 24.00 | 16.00 | 11.00 | 1154.00 | 543.00 |
| Adjusted EPS | 24.00 | 16.00 | 11.00 | 10.00 | 5.00 |