| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 6946.40 | 3490.50 | 1142.10 | 777.00 |
| Sales | 6865.00 | 3438.60 | 1028.20 | 747.20 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | 81.40 | 51.90 | 113.90 | 29.80 |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 6946.40 | 3490.50 | 1142.10 | 777.00 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | | | | |
| Raw Material Consumed | 5214.90 | 2581.70 | 800.90 | 563.90 |
| Opening Raw Materials | 531.80 | 377.00 | 337.30 | 125.30 |
| Purchases Raw Materials | 6051.60 | 2736.40 | 840.70 | 775.90 |
| Closing Raw Materials | 1368.50 | 531.80 | 377.00 | 337.30 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 20.80 | 9.80 | 7.10 | 5.90 |
| Electricity & Power | 10.50 | 4.50 | 3.50 | 2.60 |
| Oil, Fuel & Natural gas | 10.30 | 5.20 | 3.60 | 3.30 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 102.60 | 57.40 | 44.60 | 39.00 |
| Salaries, Wages & Bonus | 94.80 | 54.10 | 38.80 | 37.10 |
| Contributions to EPF & Pension Funds | 3.30 | 1.30 | 0.60 | 0.50 |
| Workmen and Staff Welfare Expenses | 3.10 | 1.20 | 1.00 | 1.40 |
| Other Employees Cost | 1.40 | 0.80 | 4.20 | 0.00 |
| Other Manufacturing Expenses | 313.50 | 161.70 | 40.00 | 41.80 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 101.90 | 58.20 | 25.70 | 36.40 |
| Repairs and Maintenance | | | | 0.00 |
| Packing Material Consumed | 1.30 | 0.70 | | 1.50 |
| Other Mfg Exp | 210.20 | 102.80 | 14.30 | 3.90 |
| General and Administration Expenses | 126.40 | 57.20 | 36.70 | 20.00 |
| Rent , Rates & Taxes | 33.10 | 9.70 | 13.00 | 5.10 |
| Insurance | 4.60 | 1.40 | 0.90 | 0.80 |
| Printing and stationery | 3.30 | 3.40 | 0.90 | 0.50 |
| Professional and legal fees | 14.40 | 10.00 | 2.30 | 2.80 |
| Traveling and conveyance | 6.40 | 4.40 | 0.90 | 0.60 |
| Other Administration | 71.10 | 32.70 | 19.70 | 10.70 |
| Selling and Distribution Expenses | 33.20 | 65.00 | 1.80 | 10.70 |
| Advertisement & Sales Promotion | 14.90 | 54.60 | 1.50 | 0.10 |
| Sales Commissions & Incentives | 2.00 | | | |
| Freight and Forwarding | | | | 10.30 |
| Handling and Clearing Charges | 11.20 | 8.00 | 0.00 | 0.00 |
| Other Selling Expenses | 5.20 | 2.40 | 0.20 | 0.20 |
| Miscellaneous Expenses | 44.10 | 15.00 | 0.60 | 1.40 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | 0.30 | | | 0.50 |
| Losson foreign exchange fluctuations | 36.10 | 10.30 | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 7.70 | 4.70 | 0.60 | 0.90 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 5855.50 | 2947.70 | 931.70 | 682.70 |
| Operating Profit (Excl OI) | 1090.90 | 542.80 | 210.40 | 94.30 |
| Other Income | 73.70 | 29.20 | 5.80 | 7.20 |
| Interest Received | 40.40 | 6.10 | 2.80 | 4.80 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | 0.30 | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | | | | |
| Foreign Exchange Gains | | | 0.00 | 1.40 |
| Others | 33.30 | 22.80 | 2.90 | 1.00 |
| Operating Profit | 1164.60 | 572.00 | 216.20 | 101.50 |
| Interest | 100.70 | 58.70 | 36.80 | 25.80 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 36.80 | 20.60 | 22.80 | 14.50 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 17.10 | 7.60 | 2.10 | 2.20 |
| Other Interest | 46.70 | 30.50 | 12.00 | 9.20 |
| PBDT | 1063.90 | 513.30 | 179.40 | 75.70 |
| Depreciation | 58.60 | 37.10 | 15.10 | 13.40 |
| Profit Before Taxation & Exceptional Items | 1005.30 | 476.20 | 164.30 | 62.20 |
| Exceptional Income / Expenses | -7.00 | -1.90 | -0.90 | |
| Profit Before Tax | 998.30 | 474.30 | 163.40 | 62.20 |
| Provision for Tax | 263.40 | 123.00 | 42.20 | 18.30 |
| Current Income Tax | 227.00 | 122.00 | 41.70 | 16.00 |
| Deferred Tax | 36.40 | 1.00 | 0.50 | 2.40 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 734.90 | 351.30 | 121.20 | 43.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.00 | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 734.90 | 351.30 | 121.20 | 43.90 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 496.70 | 285.20 | 164.10 | 120.20 |
| Appropriations | 1231.70 | 636.50 | 285.30 | 164.10 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | -0.40 | 139.80 | -1.50 | |
| Equity Dividend % | 8.00 | | | |
| Earnings Per Share | 15.00 | 7.00 | 108.00 | 39.00 |
| Adjusted EPS | 15.00 | 7.00 | 3.00 | 1.00 |