| (Rs.in Million) |
| Particulars | Mar 2025 |
| INCOME : | |
| Gross Sales | 884.20 |
| Sales | 854.70 |
| Job Work/ Contract Receipts | |
| Processing Charges / Service Income | 29.00 |
| Revenue from property development | |
| Other Operational Income | 0.50 |
| Less: Excise Duty | |
| Net Sales | 884.20 |
| EXPENDITURE : | |
| Increase/Decrease in Stock | -17.30 |
| Raw Material Consumed | 492.10 |
| Opening Raw Materials | 172.10 |
| Purchases Raw Materials | 434.70 |
| Closing Raw Materials | 201.30 |
| Other Direct Purchases / Brought in cost | 86.50 |
| Other raw material cost | 0.00 |
| Power & Fuel Cost | 5.70 |
| Electricity & Power | 2.40 |
| Oil, Fuel & Natural gas | 0.00 |
| Coals etc | 0.00 |
| Other power & fuel | 3.30 |
| Employee Cost | 121.40 |
| Salaries, Wages & Bonus | 98.80 |
| Contributions to EPF & Pension Funds | 6.20 |
| Workmen and Staff Welfare Expenses | 10.80 |
| Other Employees Cost | 5.60 |
| Other Manufacturing Expenses | 26.60 |
| Sub-contracted / Out sourced services | |
| Processing Charges | 13.70 |
| Repairs and Maintenance | 2.50 |
| Packing Material Consumed | |
| Other Mfg Exp | 10.40 |
| General and Administration Expenses | 102.10 |
| Rent , Rates & Taxes | 6.70 |
| Insurance | 1.00 |
| Printing and stationery | 2.30 |
| Professional and legal fees | 11.60 |
| Traveling and conveyance | 33.90 |
| Other Administration | 80.50 |
| Selling and Distribution Expenses | 49.30 |
| Advertisement & Sales Promotion | 0.30 |
| Sales Commissions & Incentives | 14.60 |
| Freight and Forwarding | 19.30 |
| Handling and Clearing Charges | 0.00 |
| Other Selling Expenses | 15.10 |
| Miscellaneous Expenses | 4.40 |
| Bad debts /advances written off | 3.30 |
| Provision for doubtful debts | |
| Losson disposal of fixed assets(net) | |
| Losson foreign exchange fluctuations | |
| Losson sale of non-trade current investments | |
| Other Miscellaneous Expenses | 1.10 |
| Less: Expenses Capitalised | |
| Total Expenditure | 784.30 |
| Operating Profit (Excl OI) | 100.00 |
| Other Income | 28.70 |
| Interest Received | 3.10 |
| Dividend Received | |
| Profit on sale of Fixed Assets | |
| Profits on sale of Investments | |
| Provision Written Back | 1.10 |
| Foreign Exchange Gains | 9.50 |
| Others | 15.00 |
| Operating Profit | 128.70 |
| Interest | 15.40 |
| InterestonDebenture / Bonds | |
| Interest on Term Loan | 2.40 |
| Intereston Fixed deposits | |
| Bank Charges etc | 1.30 |
| Other Interest | 11.70 |
| PBDT | 113.20 |
| Depreciation | 11.90 |
| Profit Before Taxation & Exceptional Items | 101.40 |
| Exceptional Income / Expenses | |
| Profit Before Tax | 101.40 |
| Provision for Tax | 25.70 |
| Current Income Tax | 26.80 |
| Deferred Tax | -1.10 |
| Other taxes | 0.00 |
| Profit After Tax | 75.60 |
| Extra items | 0.00 |
| Minority Interest | |
| Share of Associate | |
| Other Consolidated Items | |
| Consolidated Net Profit | 75.60 |
| Adjustments to PAT | |
| Profit Balance B/F | 113.90 |
| Appropriations | 189.60 |
| General Reserves | |
| Proposed Equity Dividend | |
| Corporate dividend tax | |
| Other Appropriation | 0.50 |
| Equity Dividend % | 5.00 |
| Earnings Per Share | 6.00 |
| Adjusted EPS | 6.00 |