(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
INCOME : | | |
Gross Sales | 2357.47 | 2372.59 |
Sales | | |
Job Work/ Contract Receipts | | |
Processing Charges / Service Income | 2357.47 | 2372.59 |
Revenue from property development | | |
Other Operational Income | 0.00 | 0.00 |
Less: Excise Duty | | |
Net Sales | 2357.47 | 2372.59 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 1.86 | 1.55 |
Electricity & Power | 1.86 | 1.55 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 87.09 | 55.98 |
Salaries, Wages & Bonus | 79.63 | 50.64 |
Contributions to EPF & Pension Funds | 1.81 | 1.27 |
Workmen and Staff Welfare Expenses | 3.34 | 3.38 |
Other Employees Cost | 2.32 | 0.70 |
Other Manufacturing Expenses | 2031.68 | 1923.32 |
Sub-contracted / Out sourced services | | |
Processing Charges | | |
Repairs and Maintenance | | |
Packing Material Consumed | | |
Other Mfg Exp | 2031.68 | 1923.32 |
General and Administration Expenses | 37.10 | 37.03 |
Rent , Rates & Taxes | 7.66 | 5.70 |
Insurance | 0.44 | 0.24 |
Printing and stationery | 0.18 | 0.27 |
Professional and legal fees | 3.87 | 1.64 |
Traveling and conveyance | 1.45 | 2.19 |
Other Administration | 24.95 | 29.18 |
Selling and Distribution Expenses | 2.80 | 0.62 |
Advertisement & Sales Promotion | 2.76 | 0.62 |
Sales Commissions & Incentives | 0.03 | |
Freight and Forwarding | | |
Handling and Clearing Charges | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 6.46 | 1.99 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 6.46 | 1.99 |
Less: Expenses Capitalised | | |
Total Expenditure | 2166.99 | 2020.49 |
Operating Profit (Excl OI) | 190.49 | 352.10 |
Other Income | 32.81 | 19.63 |
Interest Received | 20.34 | 15.02 |
Dividend Received | 0.20 | 0.16 |
Profit on sale of Fixed Assets | 11.90 | 2.36 |
Profits on sale of Investments | 0.37 | 2.09 |
Provision Written Back | | |
Foreign Exchange Gains | | |
Others | 0.00 | 0.00 |
Operating Profit | 223.30 | 371.72 |
Interest | 13.22 | 16.92 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | 9.12 | 10.22 |
Intereston Fixed deposits | | |
Bank Charges etc | 0.33 | 1.06 |
Other Interest | 3.76 | 5.65 |
PBDT | 210.08 | 354.80 |
Depreciation | 12.69 | 3.90 |
Profit Before Taxation & Exceptional Items | 197.39 | 350.90 |
Exceptional Income / Expenses | | |
Profit Before Tax | 197.39 | 350.90 |
Provision for Tax | 55.67 | 89.08 |
Current Income Tax | 52.05 | 89.71 |
Deferred Tax | 3.62 | -0.63 |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 141.72 | 261.82 |
Extra items | 0.00 | 0.00 |
Minority Interest | | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 141.72 | 261.82 |
Adjustments to PAT | | |
Profit Balance B/F | 297.04 | 222.77 |
Appropriations | 438.76 | 484.60 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | | 187.56 |
Equity Dividend % | | |
Earnings Per Share | 7.00 | 14.00 |
Adjusted EPS | 7.00 | 14.00 |