| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | |
| Gross Sales | 2145.00 | 353.00 | 142.00 |
| Sales | 1889.00 | 319.00 | 86.00 |
| Job Work/ Contract Receipts | 2.00 | | |
| Processing Charges / Service Income | 195.00 | 34.00 | 56.00 |
| Revenue from property development | | | |
| Other Operational Income | 59.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 2145.00 | 353.00 | 142.00 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | 39.00 | -5.00 | -24.00 |
| Raw Material Consumed | 1023.00 | 132.00 | 104.00 |
| Opening Raw Materials | 2.00 | 4.00 | 3.00 |
| Purchases Raw Materials | 509.00 | 1.00 | 1.00 |
| Closing Raw Materials | 191.00 | 2.00 | 4.00 |
| Other Direct Purchases / Brought in cost | 703.00 | 129.00 | 104.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 29.00 | | |
| Electricity & Power | 29.00 | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 355.00 | 48.00 | 29.00 |
| Salaries, Wages & Bonus | 335.00 | 44.00 | 27.00 |
| Contributions to EPF & Pension Funds | 16.00 | 3.00 | 2.00 |
| Workmen and Staff Welfare Expenses | 3.00 | 1.00 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 138.00 | 1.00 | 0.00 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | 27.00 | | |
| Repairs and Maintenance | 27.00 | 0.00 | 0.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 84.00 | 0.00 | 0.00 |
| General and Administration Expenses | 136.00 | 44.00 | 13.00 |
| Rent , Rates & Taxes | 5.00 | 0.00 | 0.00 |
| Insurance | 31.00 | 0.00 | 0.00 |
| Printing and stationery | 2.00 | 3.00 | 0.00 |
| Professional and legal fees | 54.00 | 36.00 | 9.00 |
| Traveling and conveyance | 15.00 | 5.00 | 3.00 |
| Other Administration | 44.00 | 5.00 | 3.00 |
| Selling and Distribution Expenses | 8.00 | 4.00 | 0.00 |
| Advertisement & Sales Promotion | 8.00 | 4.00 | 0.00 |
| Sales Commissions & Incentives | | | |
| Freight and Forwarding | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 2.00 | 2.00 | |
| Bad debts /advances written off | | | |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | 0.00 | | |
| Losson foreign exchange fluctuations | | | |
| Losson sale of non-trade current investments | | 0.00 | |
| Other Miscellaneous Expenses | 2.00 | 2.00 | 0.00 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 1729.00 | 227.00 | 122.00 |
| Operating Profit (Excl OI) | 416.00 | 127.00 | 20.00 |
| Other Income | 28.00 | 37.00 | 5.00 |
| Interest Received | 5.00 | 0.00 | 2.00 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | | | |
| Foreign Exchange Gains | 11.00 | 34.00 | 3.00 |
| Others | 13.00 | 2.00 | 0.00 |
| Operating Profit | 444.00 | 164.00 | 24.00 |
| Interest | 94.00 | 21.00 | 6.00 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | | | |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 9.00 | 3.00 | 1.00 |
| Other Interest | 85.00 | 18.00 | 5.00 |
| PBDT | 350.00 | 142.00 | 18.00 |
| Depreciation | 100.00 | 18.00 | 7.00 |
| Profit Before Taxation & Exceptional Items | 249.00 | 124.00 | 11.00 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 249.00 | 124.00 | 11.00 |
| Provision for Tax | -78.00 | 40.00 | 2.00 |
| Current Income Tax | 80.00 | 14.00 | 2.00 |
| Deferred Tax | -158.00 | 26.00 | 0.00 |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 327.00 | 84.00 | 10.00 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | -13.00 | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 315.00 | 84.00 | 10.00 |
| Adjustments to PAT | | | |
| Profit Balance B/F | 101.00 | 17.00 | 7.00 |
| Appropriations | 416.00 | 101.00 | 17.00 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | | | |
| Equity Dividend % | | | |
| Earnings Per Share | 10.00 | 9.00 | 1.00 |
| Adjusted EPS | 10.00 | 9.00 | 1.00 |