| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 632.50 | 649.40 | 272.10 | 206.90 |
| Sales | | 12.90 | | |
| Job Work/ Contract Receipts | 632.50 | 636.50 | 272.10 | 206.90 |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 632.50 | 649.40 | 272.10 | 206.90 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | | | | |
| Raw Material Consumed | 343.60 | 427.70 | 142.40 | 129.50 |
| Opening Raw Materials | 97.20 | 37.50 | 35.70 | 13.40 |
| Purchases Raw Materials | 313.20 | 487.40 | 144.20 | 151.80 |
| Closing Raw Materials | 66.90 | 97.20 | 37.50 | 35.70 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2.10 | 0.50 | 0.30 | 1.60 |
| Electricity & Power | 2.10 | 0.50 | 0.30 | 1.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 75.60 | 56.60 | 55.70 | 24.10 |
| Salaries, Wages & Bonus | 67.00 | 52.20 | 51.50 | 21.80 |
| Contributions to EPF & Pension Funds | 4.30 | 3.80 | 3.90 | 1.50 |
| Workmen and Staff Welfare Expenses | 1.60 | 0.60 | 0.30 | 0.70 |
| Other Employees Cost | 2.70 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.70 | 4.40 | 4.80 | 5.30 |
| Sub-contracted / Out sourced services | | | | 1.40 |
| Processing Charges | | | | |
| Repairs and Maintenance | 5.70 | 4.20 | 3.80 | 3.60 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 2.10 | 0.20 | 1.10 | 0.30 |
| General and Administration Expenses | 67.50 | 52.30 | 34.20 | 22.00 |
| Rent , Rates & Taxes | 9.30 | 7.30 | 8.10 | 3.30 |
| Insurance | 3.40 | 1.60 | 3.50 | 0.20 |
| Printing and stationery | 0.80 | 0.70 | 0.60 | 0.50 |
| Professional and legal fees | 13.10 | 12.10 | 6.40 | 3.90 |
| Traveling and conveyance | 5.50 | 5.70 | 6.90 | 2.40 |
| Other Administration | 40.80 | 30.50 | 15.70 | 14.00 |
| Selling and Distribution Expenses | 3.10 | 3.80 | 1.30 | 0.80 |
| Advertisement & Sales Promotion | 1.60 | 1.10 | 1.10 | 0.50 |
| Sales Commissions & Incentives | 1.50 | 2.80 | 0.10 | 0.00 |
| Freight and Forwarding | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.30 |
| Miscellaneous Expenses | 1.20 | 0.10 | 0.60 | 0.10 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | 0.60 | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 1.20 | 0.10 | 0.00 | 0.10 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 500.80 | 545.40 | 239.30 | 183.30 |
| Operating Profit (Excl OI) | 131.60 | 104.00 | 32.80 | 23.60 |
| Other Income | 12.90 | 2.90 | 1.30 | 1.50 |
| Interest Received | 1.30 | 0.70 | 0.40 | 0.00 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | 0.30 |
| Profits on sale of Investments | | | | |
| Provision Written Back | 11.50 | 1.80 | | |
| Foreign Exchange Gains | | 0.00 | | 0.20 |
| Others | 0.10 | 0.40 | 0.90 | 1.00 |
| Operating Profit | 144.50 | 107.00 | 34.10 | 25.10 |
| Interest | 21.80 | 11.30 | 6.30 | 2.30 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | | | | |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 4.10 | 3.10 | 0.50 | 0.30 |
| Other Interest | 17.70 | 8.20 | 5.80 | 2.00 |
| PBDT | 122.70 | 95.60 | 27.80 | 22.80 |
| Depreciation | 40.50 | 7.70 | 8.90 | 6.90 |
| Profit Before Taxation & Exceptional Items | 82.20 | 87.90 | 18.90 | 15.90 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 82.20 | 87.90 | 18.90 | 15.90 |
| Provision for Tax | 21.10 | 22.80 | 6.10 | 5.20 |
| Current Income Tax | 26.40 | 22.90 | 5.90 | 3.50 |
| Deferred Tax | -5.40 | -0.10 | 0.20 | 1.70 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 61.10 | 65.10 | 12.80 | 10.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | 0.00 | 0.20 | -0.10 | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 61.10 | 65.20 | 12.70 | 10.70 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 89.30 | 24.00 | 11.30 | 0.60 |
| Appropriations | 150.40 | 89.30 | 24.00 | 11.30 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | | | | |
| Equity Dividend % | | | | |
| Earnings Per Share | 4.00 | 5.00 | 1.00 | 1.00 |
| Adjusted EPS | 4.00 | 5.00 | 1.00 | 1.00 |