| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 5448.00 | 5010.00 | 2325.00 | 278.00 |
| Sales | 5390.00 | 4963.00 | 2303.00 | 254.00 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | 57.00 | 44.00 | 22.00 | 24.00 |
| Revenue from property development | | | | |
| Other Operational Income | 1.00 | 3.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 5448.00 | 5010.00 | 2325.00 | 278.00 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | | | | |
| Raw Material Consumed | 3425.00 | 3816.00 | 1821.00 | 183.00 |
| Opening Raw Materials | 22.00 | 15.00 | 15.00 | 20.00 |
| Purchases Raw Materials | 2822.00 | 3820.00 | 1817.00 | 173.00 |
| Closing Raw Materials | 20.00 | 22.00 | 15.00 | 15.00 |
| Other Direct Purchases / Brought in cost | 600.00 | 3.00 | 3.00 | 5.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.00 | | | |
| Electricity & Power | 1.00 | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 110.00 | 9.00 | 5.00 | 5.00 |
| Salaries, Wages & Bonus | 99.00 | 8.00 | 4.00 | 4.00 |
| Contributions to EPF & Pension Funds | 4.00 | 0.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 1.00 | 0.00 | 0.00 | 0.00 |
| Other Employees Cost | 7.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 539.00 | 439.00 | 253.00 | 46.00 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | | | | |
| Repairs and Maintenance | 4.00 | 2.00 | 1.00 | 1.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 535.00 | 436.00 | 253.00 | 45.00 |
| General and Administration Expenses | 85.00 | 32.00 | 13.00 | 15.00 |
| Rent , Rates & Taxes | 18.00 | 5.00 | 3.00 | 2.00 |
| Insurance | 1.00 | 2.00 | | |
| Printing and stationery | 1.00 | | | |
| Professional and legal fees | 44.00 | 18.00 | 7.00 | 11.00 |
| Traveling and conveyance | 14.00 | 4.00 | 3.00 | 2.00 |
| Other Administration | 21.00 | 7.00 | 3.00 | 2.00 |
| Selling and Distribution Expenses | 11.00 | 1.00 | 1.00 | 1.00 |
| Advertisement & Sales Promotion | 1.00 | 1.00 | 1.00 | 1.00 |
| Sales Commissions & Incentives | 10.00 | | | |
| Freight and Forwarding | 0.00 | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 184.00 | 25.00 | 17.00 | 8.00 |
| Bad debts /advances written off | 8.00 | 21.00 | | 1.00 |
| Provision for doubtful debts | 144.00 | | | |
| Losson disposal of fixed assets(net) | | | | 3.00 |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 32.00 | 5.00 | 17.00 | 4.00 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 4355.00 | 4322.00 | 2110.00 | 258.00 |
| Operating Profit (Excl OI) | 1092.00 | 689.00 | 215.00 | 20.00 |
| Other Income | 63.00 | 45.00 | 26.00 | 41.00 |
| Interest Received | 56.00 | 21.00 | 25.00 | 25.00 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | 0.00 | | |
| Profits on sale of Investments | 2.00 | | | 6.00 |
| Provision Written Back | 0.00 | 5.00 | 0.00 | 10.00 |
| Foreign Exchange Gains | 5.00 | 7.00 | 0.00 | 0.00 |
| Others | 0.00 | 12.00 | 0.00 | 0.00 |
| Operating Profit | 1156.00 | 733.00 | 241.00 | 61.00 |
| Interest | 62.00 | 68.00 | 59.00 | 44.00 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 48.00 | 60.00 | 51.00 | 39.00 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 9.00 | 6.00 | 8.00 | |
| Other Interest | 6.00 | 1.00 | 0.00 | 6.00 |
| PBDT | 1093.00 | 666.00 | 182.00 | 17.00 |
| Depreciation | 2.00 | 4.00 | 2.00 | 2.00 |
| Profit Before Taxation & Exceptional Items | 1091.00 | 661.00 | 179.00 | 14.00 |
| Exceptional Income / Expenses | -21.00 | | | |
| Profit Before Tax | 1066.00 | 684.00 | 193.00 | 24.00 |
| Provision for Tax | 296.00 | 167.00 | 45.00 | 2.00 |
| Current Income Tax | 334.00 | 172.00 | 47.00 | 5.00 |
| Deferred Tax | -38.00 | -5.00 | -2.00 | -3.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 770.00 | 517.00 | 148.00 | 22.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 770.00 | 517.00 | 148.00 | 22.00 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 720.00 | 203.00 | 54.00 | 32.00 |
| Appropriations | 1490.00 | 720.00 | 203.00 | 54.00 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 4.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | | | | |
| Earnings Per Share | 10.00 | 1615.00 | 464.00 | 69.00 |
| Adjusted EPS | 10.00 | 8.00 | 2.00 | 0.00 |