| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 14449.00 | 1719.00 | 387.00 | 1282.00 |
| Sales | 7111.00 | | | |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | 7337.00 | 1719.00 | 387.00 | 1282.00 |
| Revenue from property development | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 14449.00 | 1719.00 | 387.00 | 1282.00 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | 301.00 | | | |
| Raw Material Consumed | 4049.00 | 705.00 | 204.00 | |
| Opening Raw Materials | 727.00 | 732.00 | | |
| Purchases Raw Materials | 4359.00 | 700.00 | 936.00 | 1708.00 |
| Closing Raw Materials | 1037.00 | 727.00 | 732.00 | 1708.00 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 383.00 | 206.00 | 205.00 | 178.00 |
| Electricity & Power | 361.00 | 201.00 | 201.00 | 171.00 |
| Oil, Fuel & Natural gas | 0.00 | 1.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 22.00 | 3.00 | 5.00 | 6.00 |
| Employee Cost | 2153.00 | 794.00 | 728.00 | 534.00 |
| Salaries, Wages & Bonus | 1843.00 | 682.00 | 566.00 | 462.00 |
| Contributions to EPF & Pension Funds | 133.00 | 44.00 | 32.00 | 23.00 |
| Workmen and Staff Welfare Expenses | 134.00 | 48.00 | 71.00 | 48.00 |
| Other Employees Cost | 43.00 | 20.00 | 60.00 | 0.00 |
| Other Manufacturing Expenses | 772.00 | 173.00 | 168.00 | 213.00 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 136.00 | 26.00 | 36.00 | 26.00 |
| Repairs and Maintenance | 615.00 | 147.00 | 132.00 | 138.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 20.00 | 0.00 | 0.00 | 49.00 |
| General and Administration Expenses | 1937.00 | 647.00 | 484.00 | 302.00 |
| Rent , Rates & Taxes | 239.00 | 122.00 | 20.00 | 29.00 |
| Insurance | 45.00 | 45.00 | 52.00 | 28.00 |
| Printing and stationery | 15.00 | 6.00 | 7.00 | 9.00 |
| Professional and legal fees | 910.00 | 153.00 | 170.00 | 87.00 |
| Traveling and conveyance | 38.00 | 9.00 | 12.00 | 2.00 |
| Other Administration | 727.00 | 319.00 | 235.00 | 149.00 |
| Selling and Distribution Expenses | 183.00 | 9.00 | 93.00 | 15.00 |
| Advertisement & Sales Promotion | 18.00 | 5.00 | 10.00 | 9.00 |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | 165.00 | 4.00 | 83.00 | 6.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 33.00 | 69.00 | 112.00 | 81.00 |
| Bad debts /advances written off | | 1.00 | 5.00 | |
| Provision for doubtful debts | 8.00 | | | |
| Losson disposal of fixed assets(net) | 2.00 | 58.00 | | |
| Losson foreign exchange fluctuations | | 6.00 | 92.00 | 73.00 |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 22.00 | 4.00 | 15.00 | 8.00 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 9811.00 | 2602.00 | 1994.00 | 1322.00 |
| Operating Profit (Excl OI) | 4638.00 | -882.00 | -1607.00 | -40.00 |
| Other Income | 202.00 | 42.00 | 27.00 | 37.00 |
| Interest Received | 149.00 | 18.00 | 15.00 | 10.00 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | | | | 0.00 |
| Profits on sale of Investments | 11.00 | 8.00 | 1.00 | 16.00 |
| Provision Written Back | | | 0.00 | 9.00 |
| Foreign Exchange Gains | 27.00 | | | |
| Others | 14.00 | 17.00 | 11.00 | 1.00 |
| Operating Profit | 4840.00 | -840.00 | -1580.00 | -3.00 |
| Interest | 1663.00 | 894.00 | 475.00 | 465.00 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 1313.00 | 637.00 | 368.00 | 422.00 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 122.00 | 40.00 | 74.00 | 41.00 |
| Other Interest | 228.00 | 217.00 | 33.00 | 2.00 |
| PBDT | 3177.00 | -1735.00 | -2055.00 | -468.00 |
| Depreciation | 2739.00 | 763.00 | 657.00 | 531.00 |
| Profit Before Taxation & Exceptional Items | 438.00 | -2498.00 | -2712.00 | -999.00 |
| Exceptional Income / Expenses | -1108.00 | -1159.00 | -1444.00 | |
| Profit Before Tax | -671.00 | -3657.00 | -4156.00 | -999.00 |
| Provision for Tax | -498.00 | | | -1.00 |
| Current Income Tax | 118.00 | | | -1.00 |
| Deferred Tax | -616.00 | | | |
| Other taxes | 0.00 | 0.00 | 0.00 | -1.00 |
| Profit After Tax | -173.00 | -3657.00 | -4156.00 | -998.00 |
| Extra items | -7.00 | -255.00 | -3842.00 | -1314.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | -180.00 | -3912.00 | -7998.00 | -2312.00 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | -18224.00 | -14308.00 | -6314.00 | -4005.00 |
| Appropriations | -18404.00 | -18219.00 | -14312.00 | -6317.00 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 30.00 | 5.00 | -5.00 | -3.00 |
| Equity Dividend % | | | | |
| Earnings Per Share | -2.00 | -98.00 | -199.00 | -76.00 |
| Adjusted EPS | -2.00 | -98.00 | -199.00 | -76.00 |