| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 2149.95 | 1878.50 | 2279.20 | 1409.50 |
| Sales | 2148.80 | 1876.59 | 2279.20 | 1409.50 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 1.15 | 1.91 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 2149.95 | 1878.50 | 2279.20 | 1409.50 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | -29.02 | -1.05 | -2.90 | 0.20 |
| Raw Material Consumed | 1744.01 | 1519.33 | 2073.90 | 1255.40 |
| Opening Raw Materials | 190.63 | 132.92 | 108.70 | 54.70 |
| Purchases Raw Materials | 1768.40 | 1577.04 | 2098.10 | 1309.40 |
| Closing Raw Materials | 215.02 | 190.63 | 132.90 | 108.70 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 42.63 | 44.53 | 0.10 | 0.10 |
| Electricity & Power | 11.92 | 10.60 | 0.10 | 0.10 |
| Oil, Fuel & Natural gas | 22.08 | 23.40 | 0.00 | 0.00 |
| Coals etc | 8.63 | 10.53 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 27.18 | 15.58 | 40.30 | 33.90 |
| Salaries, Wages & Bonus | 20.73 | 11.87 | 39.30 | 32.40 |
| Contributions to EPF & Pension Funds | 0.80 | 0.47 | 0.40 | 0.30 |
| Workmen and Staff Welfare Expenses | 0.86 | 0.45 | 0.50 | 0.40 |
| Other Employees Cost | 4.80 | 2.79 | 0.10 | 0.80 |
| Other Manufacturing Expenses | 102.64 | 151.91 | 53.30 | 35.80 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | 42.98 | 36.93 | | |
| Repairs and Maintenance | 2.88 | 8.82 | 0.00 | 0.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 56.78 | 106.16 | 53.30 | 35.80 |
| General and Administration Expenses | 25.79 | 24.67 | 27.20 | 22.40 |
| Rent , Rates & Taxes | 2.53 | 2.22 | 3.20 | 1.20 |
| Insurance | 1.92 | 2.06 | 1.90 | 1.30 |
| Printing and stationery | 5.49 | 3.65 | 2.70 | 2.30 |
| Professional and legal fees | 7.12 | 8.20 | 7.30 | 3.70 |
| Traveling and conveyance | 2.03 | 2.52 | 3.10 | 2.20 |
| Other Administration | 8.73 | 8.53 | 12.10 | 13.80 |
| Selling and Distribution Expenses | 1.74 | 0.85 | 1.00 | 0.60 |
| Advertisement & Sales Promotion | | | 0.90 | 0.60 |
| Sales Commissions & Incentives | 1.64 | 0.57 | 0.00 | 0.10 |
| Freight and Forwarding | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.10 | 0.28 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.21 | | 7.70 | 3.30 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | | |
| Losson foreign exchange fluctuations | | | | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 1.21 | 0.00 | 7.70 | 3.30 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 1916.17 | 1755.82 | 2200.60 | 1351.70 |
| Operating Profit (Excl OI) | 233.78 | 122.68 | 78.50 | 57.80 |
| Other Income | 13.98 | 0.47 | 12.60 | 9.60 |
| Interest Received | 1.06 | 0.17 | 0.10 | 0.10 |
| Dividend Received | | | | |
| Profit on sale of Fixed Assets | 12.66 | | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | 0.21 | 0.21 | 0.20 | 0.20 |
| Foreign Exchange Gains | | | | |
| Others | 0.05 | 0.09 | 12.20 | 9.30 |
| Operating Profit | 247.76 | 123.14 | 91.10 | 67.30 |
| Interest | 37.56 | 34.84 | 33.90 | 16.40 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 7.70 | 7.46 | 31.10 | 15.90 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 1.64 | 1.06 | 1.70 | 0.40 |
| Other Interest | 28.22 | 26.32 | 1.10 | 0.20 |
| PBDT | 210.19 | 88.30 | 57.20 | 50.90 |
| Depreciation | 26.21 | 21.27 | 15.30 | 13.10 |
| Profit Before Taxation & Exceptional Items | 183.99 | 67.03 | 41.90 | 37.80 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 183.99 | 67.03 | 41.90 | 37.80 |
| Provision for Tax | 44.87 | 15.68 | 12.60 | 10.40 |
| Current Income Tax | 40.17 | 13.11 | 8.60 | 7.60 |
| Deferred Tax | 4.70 | 2.58 | 3.90 | 2.70 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 139.12 | 51.35 | 29.40 | 27.40 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -7.89 | -0.21 | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 131.23 | 51.14 | 29.40 | 27.40 |
| Adjustments to PAT | -0.47 | | | |
| Profit Balance B/F | 121.11 | 69.97 | 37.00 | 9.60 |
| Appropriations | 251.87 | 121.11 | 66.40 | 37.00 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | | | | |
| Equity Dividend % | | | | |
| Earnings Per Share | 10.00 | 5.00 | 4.00 | 4.00 |
| Adjusted EPS | 10.00 | 5.00 | 4.00 | 4.00 |